HNX:PPE Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Revenue	209,250	209,250	4,932	4,357	1,503	7,734
Revenue Growth (YoY)	4142.82%	4142.82%	13.20%	189.94%	-80.57%	-57.84%
Cost of Revenue	206,279	206,279	4,880	4,309	826.39	3,343
Gross Profit	2,971	2,971	52.12	47.67	676.27	4,391
Selling, General & Admin	1,581	1,598	622.32	330.42	2,291	1,718
Operating Expenses	1,581	1,598	622.32	330.42	2,291	1,718
Operating Income	1,389	1,373	-570.2	-282.75	-1,615	2,672
Interest Expense	-188.96	-202.61	-64.27	-	-	-
Interest & Investment Income	283.77	283.77	616.04	1,030	1.21	0.27
Earnings From Equity Investments	465	465	-	-	-	-
Other Non Operating Income (Expenses)	-256.43	10.76	3,235	-2.81	55.48	-1,731
EBT Excluding Unusual Items	1,693	1,930	3,216	744.09	-1,558	941.95
Gain (Loss) on Sale of Investments	363.18	363.18	423.92	-	-	-
Pretax Income	2,056	2,293	3,640	744.09	-1,558	941.95
Income Tax Expense	387.79	423.87	571	-	-	-
Earnings From Continuing Operations	1,668	1,869	3,069	744.09	-1,558	941.95
Minority Interest in Earnings	-498.96	-498.96	-	-	-	-
Net Income	1,169	1,370	3,069	744.09	-1,558	941.95
Net Income to Common	1,169	1,370	3,069	744.09	-1,558	941.95
Net Income Growth	-58.45%	-55.35%	312.45%	-	-	-78.31%
Shares Outstanding (Basic)	3	2	2	2	2	2
Shares Outstanding (Diluted)	3	2	2	2	2	2
Shares Change (YoY)	34.18%	14.95%	-	0.01%	-0.00%	-
EPS (Basic)	435.30	596.03	1534.52	372.05	-779.00	471.00
EPS (Diluted)	435.30	596.03	1534.52	372.05	-779.00	471.00
EPS Growth	-69.03%	-61.16%	312.45%	-	-	-
Gross Margin	1.42%	1.42%	1.06%	1.09%	45.01%	56.77%
Operating Margin	0.66%	0.66%	-11.56%	-6.49%	-107.45%	34.55%
Profit Margin	0.56%	0.66%	62.23%	17.08%	-103.68%	12.18%
EBITDA	-	1,404	-	-	-	-
EBITDA Margin	-	0.67%	-	-	-	-
D&A For EBITDA	-	31.47	-	-	-	-
EBIT	1,389	1,373	-570.2	-282.75	-1,615	2,672
EBIT Margin	0.66%	0.66%	-11.56%	-6.49%	-107.45%	34.55%
Effective Tax Rate	18.86%	18.48%	15.69%	-	-	-
Revenue as Reported	209,250	209,250	4,932	4,357	1,503	7,734

Source: S&P Global Market Intelligence. Standard template. Financial Sources.