Petrovietnam Power Services JSC (HNX:PPS)
Vietnam · Delayed Price · Currency is VND 10,400
0.00 (0.00%)
At close: Jan 21, 2026
HNX:PPS Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 396,001 | 372,623 | 303,640 | 260,100 | 237,301 | 262,489 | |
Revenue Growth (YoY) | 20.64% | 22.72% | 16.74% | 9.61% | -9.60% | 22.96% |
Cost of Revenue | 335,808 | 310,113 | 240,016 | 204,304 | 184,125 | 200,420 |
Gross Profit | 60,193 | 62,510 | 63,624 | 55,796 | 53,176 | 62,069 |
Selling, General & Admin | 45,390 | 41,813 | 44,160 | 40,273 | 34,343 | 40,429 |
Operating Expenses | 45,390 | 41,813 | 44,160 | 40,273 | 34,343 | 40,429 |
Operating Income | 14,803 | 20,697 | 19,464 | 15,523 | 18,832 | 21,640 |
Interest Expense | - | -33.34 | - | -7.85 | - | - |
Interest & Investment Income | 3,100 | 3,938 | 6,591 | 5,509 | 2,107 | 1,636 |
Currency Exchange Gain (Loss) | -82.12 | -82.12 | -64.65 | - | - | - |
Other Non Operating Income (Expenses) | 239.6 | -265.59 | 292.75 | 1,879 | -89.03 | 1,716 |
EBT Excluding Unusual Items | 18,061 | 24,254 | 26,283 | 22,904 | 20,850 | 24,991 |
Gain (Loss) on Sale of Assets | 1.87 | 1.87 | 2 | - | - | - |
Other Unusual Items | -299.15 | -299.15 | -2,394 | - | - | - |
Pretax Income | 17,764 | 23,957 | 23,891 | 22,904 | 20,850 | 24,991 |
Income Tax Expense | 3,339 | 5,356 | 6,200 | 4,683 | 4,222 | 5,142 |
Net Income | 14,425 | 18,601 | 17,691 | 18,221 | 16,628 | 19,849 |
Preferred Dividends & Other Adjustments | - | - | 3,538 | - | - | - |
Net Income to Common | 14,425 | 18,601 | 14,152 | 18,221 | 16,628 | 19,849 |
Net Income Growth | -17.10% | 5.15% | -2.91% | 9.57% | -16.23% | 36.17% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 19 | 19 | 19 |
Shares Change (YoY) | - | - | -19.98% | -0.01% | 0.02% | -0.09% |
EPS (Basic) | 961.16 | 1240.08 | 943.49 | 972.00 | 887.00 | 1059.00 |
EPS (Diluted) | 961.16 | 1240.08 | 943.49 | 972.00 | 887.00 | 1059.00 |
EPS Growth | - | 31.44% | -2.93% | 9.58% | -16.24% | 36.29% |
Free Cash Flow | -33,467 | -13,117 | -4,897 | 17,314 | 51,988 | 37,599 |
Free Cash Flow Per Share | -2229.95 | -874.47 | -326.49 | 923.65 | 2773.19 | 2005.99 |
Dividend Per Share | 980.000 | 980.000 | - | 990.000 | 900.000 | - |
Dividend Growth | - | - | - | 10.00% | - | - |
Gross Margin | 15.20% | 16.78% | 20.95% | 21.45% | 22.41% | 23.65% |
Operating Margin | 3.74% | 5.56% | 6.41% | 5.97% | 7.94% | 8.24% |
Profit Margin | 3.64% | 4.99% | 4.66% | 7.00% | 7.01% | 7.56% |
Free Cash Flow Margin | -8.45% | -3.52% | -1.61% | 6.66% | 21.91% | 14.32% |
EBITDA | 18,859 | 24,514 | 23,908 | 21,370 | 25,640 | 31,671 |
EBITDA Margin | 4.76% | 6.58% | 7.87% | 8.22% | 10.80% | 12.07% |
D&A For EBITDA | 4,055 | 3,817 | 4,445 | 5,847 | 6,808 | 10,031 |
EBIT | 14,803 | 20,697 | 19,464 | 15,523 | 18,832 | 21,640 |
EBIT Margin | 3.74% | 5.56% | 6.41% | 5.97% | 7.94% | 8.24% |
Effective Tax Rate | 18.80% | 22.36% | 25.95% | 20.45% | 20.25% | 20.57% |
Revenue as Reported | 396,001 | 372,623 | 303,640 | 260,100 | 237,301 | 262,489 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.