Petrovietnam Power Services JSC (HNX: PPS)
Vietnam
· Delayed Price · Currency is VND 11,100
0.00 (0.00%)
At close: Feb 3, 2025
HNX:PPS Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 332,449 | 303,640 | 260,100 | 237,301 | 262,489 | 213,476 | Upgrade
|
| Revenue Growth (YoY) | 8.43% | 16.74% | 9.61% | -9.60% | 22.96% | -30.15% | Upgrade
|
| Cost of Revenue | 271,535 | 240,016 | 204,304 | 184,125 | 200,420 | 152,086 | Upgrade
|
| Gross Profit | 60,914 | 63,624 | 55,796 | 53,176 | 62,069 | 61,390 | Upgrade
|
| Selling, General & Admin | 40,453 | 44,160 | 40,273 | 34,343 | 40,429 | 43,116 | Upgrade
|
| Operating Expenses | 40,453 | 44,160 | 40,273 | 34,343 | 40,429 | 43,116 | Upgrade
|
| Operating Income | 20,461 | 19,464 | 15,523 | 18,832 | 21,640 | 18,274 | Upgrade
|
| Interest Expense | -33.34 | - | -7.85 | - | - | -43.13 | Upgrade
|
| Interest & Investment Income | 5,336 | 6,596 | 5,509 | 2,107 | 1,636 | 1,039 | Upgrade
|
| Other Non Operating Income (Expenses) | -578.47 | -2,169 | 1,879 | -89.03 | 1,716 | -885.01 | Upgrade
|
| Pretax Income | 25,185 | 23,891 | 22,904 | 20,850 | 24,991 | 18,385 | Upgrade
|
| Income Tax Expense | 7,235 | 6,185 | 4,683 | 4,222 | 5,142 | 3,808 | Upgrade
|
| Net Income | 17,950 | 17,705 | 18,221 | 16,628 | 19,849 | 14,577 | Upgrade
|
| Net Income to Common | 17,950 | 17,705 | 18,221 | 16,628 | 19,849 | 14,577 | Upgrade
|
| Net Income Growth | -23.02% | -2.83% | 9.58% | -16.23% | 36.17% | -12.57% | Upgrade
|
| Shares Outstanding (Basic) | 19 | - | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | - | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | -0.01% | 0.02% | -0.09% | 12.52% | Upgrade
|
| EPS (Basic) | 957.41 | - | 972.00 | 887.00 | 1059.00 | 777.00 | Upgrade
|
| EPS (Diluted) | 957.41 | - | 972.00 | 887.00 | 1059.00 | 777.00 | Upgrade
|
| EPS Growth | -23.04% | - | 9.58% | -16.24% | 36.29% | -22.30% | Upgrade
|
| Free Cash Flow | 13,637 | -4,897 | 17,314 | 51,988 | 37,599 | 42,175 | Upgrade
|
| Free Cash Flow Per Share | 727.35 | - | 923.65 | 2773.19 | 2005.99 | 2248.05 | Upgrade
|
| Dividend Per Share | - | - | 990.000 | 900.000 | - | - | Upgrade
|
| Dividend Growth | - | - | 10.00% | - | - | - | Upgrade
|
| Gross Margin | 18.32% | 20.95% | 21.45% | 22.41% | 23.65% | 28.76% | Upgrade
|
| Operating Margin | 6.15% | 6.41% | 5.97% | 7.94% | 8.24% | 8.56% | Upgrade
|
| Profit Margin | 5.40% | 5.83% | 7.01% | 7.01% | 7.56% | 6.83% | Upgrade
|
| Free Cash Flow Margin | 4.10% | -1.61% | 6.66% | 21.91% | 14.32% | 19.76% | Upgrade
|
| EBITDA | 24,275 | 23,908 | 21,370 | 25,640 | 31,671 | 28,902 | Upgrade
|
| EBITDA Margin | 7.30% | 7.87% | 8.22% | 10.80% | 12.07% | 13.54% | Upgrade
|
| D&A For EBITDA | 3,814 | 4,445 | 5,847 | 6,808 | 10,031 | 10,628 | Upgrade
|
| EBIT | 20,461 | 19,464 | 15,523 | 18,832 | 21,640 | 18,274 | Upgrade
|
| EBIT Margin | 6.15% | 6.41% | 5.97% | 7.94% | 8.24% | 8.56% | Upgrade
|
| Effective Tax Rate | 28.73% | 25.89% | 20.45% | 20.25% | 20.57% | 20.71% | Upgrade
|
| Revenue as Reported | 332,449 | 303,640 | 260,100 | 237,301 | 262,489 | 213,476 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.