HNX:PPS Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	148,500	153,000	171,000	159,000	150,000	199,500
Market Cap Growth	-10.00%	-10.53%	7.55%	6.00%	-24.81%	62.20%
Enterprise Value	84,397	64,130	37,744	30,651	6,031	99,919
Last Close Price	9900.00	10200.00	10445.13	8969.91	7764.05	9611.29
PE Ratio	9.94	10.24	11.73	11.24	8.23	12.00
PS Ratio	0.39	0.40	0.46	0.52	0.58	0.84
PB Ratio	0.80	0.82	0.90	0.84	0.79	1.07
P/TBV Ratio	0.80	0.82	0.90	0.84	0.79	1.07
P/FCF Ratio	16.64	17.14	-	-	8.66	3.84
P/OCF Ratio	9.08	9.36	-	125.92	7.58	3.64
EV/Sales Ratio	0.22	0.17	0.10	0.10	0.02	0.42
EV/EBITDA Ratio	4.59	3.49	1.54	1.28	0.28	3.90
EV/EBIT Ratio	5.99	4.55	1.82	1.58	0.39	5.31
EV/FCF Ratio	9.46	7.19	-	-	0.35	1.92
Net Debt / Equity Ratio	-0.34	-0.34	-0.35	-0.47	-0.54	-0.49
Net Debt / EBITDA Ratio	-3.49	-3.49	-2.71	-3.68	-4.77	-3.60
Net Debt / FCF Ratio	-7.18	-7.18	5.07	17.95	-5.88	-1.78
Asset Turnover	1.23	1.23	1.34	0.85	0.59	0.52
Inventory Turnover	6.97	6.97	14.76	10.87	13.60	15.69
Quick Ratio	1.38	1.38	2.13	2.51	1.50	1.55
Current Ratio	1.97	1.97	2.41	2.90	1.58	1.59
Return on Equity (ROE)	7.97%	7.97%	9.85%	9.37%	9.68%	8.78%
Return on Assets (ROA)	2.84%	2.84%	4.64%	3.42%	2.21%	2.58%
Return on Invested Capital (ROIC)	10.59%	9.17%	14.38%	15.36%	13.56%	12.97%
Return on Capital Employed (ROCE)	7.60%	7.60%	10.90%	10.30%	8.20%	10.00%
Earnings Yield	10.06%	9.77%	10.88%	11.13%	12.15%	8.33%
FCF Yield	6.01%	5.83%	-7.67%	-3.08%	11.54%	26.06%
Dividend Yield	9.90%	-	9.38%	-	12.75%	9.36%
Payout Ratio	98.34%	98.34%	74.87%	83.15%	73.28%	97.92%
Buyback Yield / Dilution	0.01%	-	-	19.98%	0.01%	-0.02%
Total Shareholder Return	9.91%	-	9.38%	19.98%	12.76%	9.35%