Petrovietnam Power Services JSC (HNX:PPS)
10,500
+500 (5.00%)
At close: May 18, 2026
HNX:PPS Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 382,214 | 372,623 | 303,640 | 260,100 | 237,301 | |
Revenue Growth (YoY) | 2.57% | 22.72% | 16.74% | 9.61% | -9.60% |
Cost of Revenue | 329,593 | 310,113 | 240,016 | 204,304 | 184,125 |
Gross Profit | 52,622 | 62,510 | 63,624 | 55,796 | 53,176 |
Selling, General & Admin | 38,528 | 41,813 | 44,160 | 40,273 | 34,343 |
Operating Expenses | 38,528 | 41,813 | 44,160 | 40,273 | 34,343 |
Operating Income | 14,094 | 20,697 | 19,464 | 15,523 | 18,832 |
Interest Expense | -49.87 | -33.34 | - | -7.85 | - |
Interest & Investment Income | 2,656 | 3,485 | 6,591 | 5,509 | 2,107 |
Currency Exchange Gain (Loss) | 0.82 | 371.48 | -64.65 | - | - |
Other Non Operating Income (Expenses) | 10.18 | -368.18 | 292.75 | 1,879 | -89.03 |
EBT Excluding Unusual Items | 16,711 | 24,152 | 26,283 | 22,904 | 20,850 |
Gain (Loss) on Sale of Assets | 168.98 | 1.87 | 2 | - | - |
Other Unusual Items | 1,900 | -196.56 | -2,394 | - | - |
Pretax Income | 18,780 | 23,957 | 23,891 | 22,904 | 20,850 |
Income Tax Expense | 3,838 | 5,356 | 6,200 | 4,683 | 4,222 |
Net Income | 14,942 | 18,601 | 17,691 | 18,221 | 16,628 |
Preferred Dividends & Other Adjustments | - | 4,020 | 3,538 | - | - |
Net Income to Common | 14,942 | 14,581 | 14,152 | 18,221 | 16,628 |
Net Income Growth | -19.67% | 5.15% | -2.91% | 9.57% | -16.23% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 19 | 19 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 19 | 19 |
Shares Change (YoY) | - | - | -19.98% | -0.01% | 0.02% |
EPS (Basic) | 996.15 | 972.07 | 943.49 | 972.00 | 887.00 |
EPS (Diluted) | 996.15 | 972.07 | 943.49 | 972.00 | 887.00 |
EPS Growth | 2.48% | 3.03% | -2.93% | 9.58% | -16.24% |
Free Cash Flow | 8,925 | -13,117 | -4,897 | 17,314 | 51,988 |
Free Cash Flow Per Share | 595.01 | -874.47 | -326.49 | 923.65 | 2773.19 |
Dividend Per Share | - | 980.000 | - | 990.000 | 900.000 |
Dividend Growth | - | - | - | 10.00% | - |
Gross Margin | 13.77% | 16.78% | 20.95% | 21.45% | 22.41% |
Operating Margin | 3.69% | 5.56% | 6.41% | 5.97% | 7.94% |
Profit Margin | 3.91% | 3.91% | 4.66% | 7.00% | 7.01% |
Free Cash Flow Margin | 2.33% | -3.52% | -1.61% | 6.66% | 21.91% |
EBITDA | 18,390 | 24,514 | 23,908 | 21,370 | 25,640 |
EBITDA Margin | 4.81% | 6.58% | 7.87% | 8.22% | 10.80% |
D&A For EBITDA | 4,296 | 3,817 | 4,445 | 5,847 | 6,808 |
EBIT | 14,094 | 20,697 | 19,464 | 15,523 | 18,832 |
EBIT Margin | 3.69% | 5.56% | 6.41% | 5.97% | 7.94% |
Effective Tax Rate | 20.44% | 22.36% | 25.95% | 20.45% | 20.25% |
Revenue as Reported | 382,214 | 372,623 | 303,640 | 260,100 | 237,301 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.