South West Petrovietnam Fertilizer and Chemicals JSC (HNX:PSW)
7,300.00
-300.00 (-3.95%)
At close: Aug 14, 2026
HNX:PSW Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 |
| 3,448,932 | 3,285,611 | 2,708,461 | 3,257,466 | 2,037,468 | 2,237,995 | |
Revenue Growth | 2.57% | 21.31% | -16.85% | 59.88% | -8.96% | - |
Cost of Revenue | 3,351,627 | 3,201,818 | 2,649,209 | 3,215,649 | 1,978,372 | 2,153,810 |
Gross Profit | 97,305 | 83,793 | 59,252 | 41,817 | 59,096 | 84,185 |
Selling, General & Admin | 67,667 | 64,530 | 47,823 | 41,542 | 55,322 | 56,339 |
Operating Expenses | 67,667 | 64,530 | 47,823 | 41,542 | 55,322 | 56,339 |
Operating Income | 29,638 | 19,264 | 11,429 | 274.62 | 3,774 | 27,846 |
Interest Expense | -3,178 | -1,923 | -588.63 | -1,279 | -37.25 | - |
Interest & Investment Income | 7,067 | 3,768 | 1,254 | 827.97 | 5,014 | 7,304 |
Currency Exchange Gain (Loss) | - | - | 44.52 | -233.8 | - | - |
Other Non Operating Income (Expenses) | 3,185 | 3,290 | -63.45 | 3,116 | 3,712 | 12.25 |
EBT Excluding Unusual Items | 36,712 | 24,398 | 12,075 | 2,706 | 12,463 | 35,162 |
Gain (Loss) on Sale of Assets | 690.09 | 690.09 | - | - | - | - |
Pretax Income | 37,402 | 25,088 | 12,075 | 2,706 | 12,463 | 35,162 |
Income Tax Expense | 7,660 | 5,161 | 2,621 | 644.8 | 2,510 | 7,045 |
Net Income | 29,743 | 19,928 | 9,454 | 2,062 | 9,953 | 28,117 |
Preferred Dividends & Other Adjustments | 9,379 | 9,379 | 3,782 | 412.34 | - | - |
Net Income to Common | 20,364 | 10,549 | 5,672 | 1,649 | 9,953 | 28,117 |
Net Income Growth | 0.33% | 85.97% | 243.92% | -83.43% | -64.60% | - |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 21 | 21 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 21 | 21 |
Shares Change | 0.14% | - | - | -20.06% | -0.16% | - |
EPS (Basic) | 1198.12 | 620.53 | 333.68 | 97.02 | 468.00 | 1320.00 |
EPS (Diluted) | 1198.12 | 620.53 | 333.68 | 97.02 | 468.00 | 1320.00 |
EPS Growth | 0.19% | 85.97% | 243.92% | -79.27% | -64.55% | - |
Free Cash Flow | -36,052 | -6,951 | 23,057 | -6,333 | -66,699 | 36,446 |
Free Cash Flow Per Share | -2121.10 | -408.86 | 1356.31 | -372.54 | -3136.26 | 1711.05 |
Dividend Per Share | - | - | 500.000 | 500.000 | - | - |
Dividend Growth | - | - | 0% | - | - | - |
Gross Margin | 2.82% | 2.55% | 2.19% | 1.28% | 2.90% | 3.76% |
Operating Margin | 0.86% | 0.59% | 0.42% | 0.01% | 0.18% | 1.24% |
Profit Margin | 0.59% | 0.32% | 0.21% | 0.05% | 0.49% | 1.26% |
Free Cash Flow Margin | -1.04% | -0.21% | 0.85% | -0.19% | -3.27% | 1.63% |
EBITDA | 31,192 | 20,892 | 12,931 | 1,902 | 8,836 | 33,032 |
EBITDA Margin | 0.90% | 0.64% | 0.48% | 0.06% | 0.43% | 1.48% |
D&A For EBITDA | 1,555 | 1,628 | 1,502 | 1,628 | 5,062 | 5,186 |
EBIT | 29,638 | 19,264 | 11,429 | 274.62 | 3,774 | 27,846 |
EBIT Margin | 0.86% | 0.59% | 0.42% | 0.01% | 0.18% | 1.24% |
Effective Tax Rate | 20.48% | 20.57% | 21.71% | 23.82% | 20.14% | 20.04% |
Revenue as Reported | 3,448,932 | 3,285,611 | 2,708,461 | 3,257,466 | 2,037,468 | 2,237,995 |