Quang Ninh Book and Educational Equipment JSC (HNX:QST)
Vietnam · Delayed Price · Currency is VND 29,700
+400 (1.37%)
At close: Nov 17, 2025
HNX:QST Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 184,857 | 202,083 | 185,105 | 161,196 | 137,037 | 111,445 | Upgrade | |
Revenue Growth (YoY) | -5.39% | 9.17% | 14.83% | 17.63% | 22.96% | 3.57% | Upgrade |
Cost of Revenue | 149,433 | 168,461 | 153,601 | 135,477 | 115,870 | 93,719 | Upgrade |
Gross Profit | 35,424 | 33,622 | 31,503 | 25,719 | 21,168 | 17,726 | Upgrade |
Selling, General & Admin | 19,454 | 20,064 | 18,547 | 15,168 | 13,526 | 11,488 | Upgrade |
Operating Expenses | 19,454 | 20,064 | 18,547 | 15,168 | 13,526 | 11,488 | Upgrade |
Operating Income | 15,970 | 13,558 | 12,957 | 10,551 | 7,641 | 6,237 | Upgrade |
Interest Expense | -2,118 | -2,629 | -2,840 | -1,412 | -1,674 | -2,439 | Upgrade |
Interest & Investment Income | 8.31 | 7.56 | 7.5 | 133.41 | 23.25 | 94.02 | Upgrade |
Other Non Operating Income (Expenses) | 441.41 | 411.39 | 532.43 | 503.19 | 529.68 | 318.36 | Upgrade |
EBT Excluding Unusual Items | 14,302 | 11,348 | 10,656 | 9,775 | 6,520 | 4,211 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 45.45 | - | - | - | Upgrade |
Pretax Income | 14,302 | 11,348 | 10,702 | 9,775 | 6,520 | 4,211 | Upgrade |
Income Tax Expense | 1,538 | 1,243 | 1,079 | 982.65 | 701.08 | 434.57 | Upgrade |
Net Income | 12,764 | 10,106 | 9,623 | 8,792 | 5,819 | 3,776 | Upgrade |
Preferred Dividends & Other Adjustments | 1,005 | 1,005 | 981.13 | - | - | - | Upgrade |
Net Income to Common | 11,759 | 9,100 | 8,641 | 8,792 | 5,819 | 3,776 | Upgrade |
Net Income Growth | 57.45% | 5.02% | 9.44% | 51.10% | 54.09% | 8.02% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 4 | 3 | 2 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 4 | 3 | 2 | Upgrade |
Shares Change (YoY) | 0.11% | - | -12.04% | 13.69% | 100.00% | -11.44% | Upgrade |
EPS (Basic) | 3627.56 | 2808.72 | 2667.10 | 2387.00 | 1796.00 | 2331.00 | Upgrade |
EPS (Diluted) | 3627.56 | 2808.72 | 2667.00 | 2387.00 | 1796.00 | 2331.00 | Upgrade |
EPS Growth | 64.84% | 5.31% | 11.73% | 32.91% | -22.95% | 21.98% | Upgrade |
Free Cash Flow | 15,391 | 4,462 | 2,153 | 1,090 | -5,557 | -551.58 | Upgrade |
Free Cash Flow Per Share | 4747.94 | 1377.02 | 664.54 | 295.83 | -1715.02 | -340.48 | Upgrade |
Dividend Per Share | 2000.000 | 2000.000 | - | 1800.000 | - | - | Upgrade |
Gross Margin | 19.16% | 16.64% | 17.02% | 15.96% | 15.45% | 15.90% | Upgrade |
Operating Margin | 8.64% | 6.71% | 7.00% | 6.54% | 5.58% | 5.60% | Upgrade |
Profit Margin | 6.36% | 4.50% | 4.67% | 5.45% | 4.25% | 3.39% | Upgrade |
Free Cash Flow Margin | 8.33% | 2.21% | 1.16% | 0.68% | -4.06% | -0.50% | Upgrade |
EBITDA | 21,271 | 17,084 | 16,014 | - | - | - | Upgrade |
EBITDA Margin | 11.51% | 8.45% | 8.65% | - | - | - | Upgrade |
D&A For EBITDA | 5,301 | 3,526 | 3,057 | - | - | - | Upgrade |
EBIT | 15,970 | 13,558 | 12,957 | 10,551 | 7,641 | 6,237 | Upgrade |
EBIT Margin | 8.64% | 6.71% | 7.00% | 6.54% | 5.58% | 5.60% | Upgrade |
Effective Tax Rate | 10.75% | 10.95% | 10.08% | 10.05% | 10.75% | 10.32% | Upgrade |
Revenue as Reported | 184,857 | 202,083 | 185,105 | 161,196 | 137,037 | 111,445 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.