Quang Ninh Book and Educational Equipment JSC (HNX:QST)
Vietnam · Delayed Price · Currency is VND 26,000
-2,000 (-7.14%)
At close: May 27, 2026
HNX:QST Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 197,414 | 188,114 | 202,083 | 185,105 | 161,196 | 137,037 | |
Revenue Growth (YoY) | -3.26% | -6.91% | 9.17% | 14.83% | 17.63% | 22.96% |
Cost of Revenue | 155,730 | 150,286 | 168,461 | 153,601 | 135,477 | 115,870 |
Gross Profit | 41,684 | 37,828 | 33,622 | 31,503 | 25,719 | 21,168 |
Selling, General & Admin | 22,787 | 22,841 | 20,064 | 18,547 | 15,168 | 13,526 |
Operating Expenses | 22,787 | 22,841 | 20,064 | 18,547 | 15,168 | 13,526 |
Operating Income | 18,897 | 14,987 | 13,558 | 12,957 | 10,551 | 7,641 |
Interest Expense | -1,768 | -1,966 | -2,629 | -2,840 | -1,412 | -1,674 |
Interest & Investment Income | 18.91 | 16.18 | 7.56 | 7.5 | 133.41 | 23.25 |
Other Non Operating Income (Expenses) | 470.4 | 408.23 | 411.39 | 532.43 | 503.19 | 529.68 |
EBT Excluding Unusual Items | 17,619 | 13,445 | 11,348 | 10,656 | 9,775 | 6,520 |
Gain (Loss) on Sale of Assets | - | - | - | 45.45 | - | - |
Pretax Income | 17,619 | 13,445 | 11,348 | 10,702 | 9,775 | 6,520 |
Income Tax Expense | 1,870 | 1,452 | 1,243 | 1,079 | 982.65 | 701.08 |
Net Income | 15,749 | 11,993 | 10,106 | 9,623 | 8,792 | 5,819 |
Preferred Dividends & Other Adjustments | 1,100 | 1,100 | 1,005 | 981.13 | - | - |
Net Income to Common | 14,649 | 10,893 | 9,100 | 8,641 | 8,792 | 5,819 |
Net Income Growth | 29.17% | 18.67% | 5.02% | 9.44% | 51.10% | 54.09% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 4 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 4 | 3 |
Shares Change (YoY) | - | - | - | -12.04% | 13.69% | 100.00% |
EPS (Basic) | 4521.34 | 3361.92 | 2808.72 | 2667.10 | 2387.00 | 1796.00 |
EPS (Diluted) | 4521.34 | 3361.92 | 2808.72 | 2667.00 | 2387.00 | 1796.00 |
EPS Growth | 30.94% | 19.70% | 5.31% | 11.73% | 32.91% | -22.95% |
Free Cash Flow | 19,406 | 12,041 | 4,462 | 2,153 | 1,090 | -5,557 |
Free Cash Flow Per Share | 5989.44 | 3716.41 | 1377.02 | 664.54 | 295.83 | -1715.02 |
Dividend Per Share | - | - | 2000.000 | - | 1800.000 | - |
Gross Margin | 21.12% | 20.11% | 16.64% | 17.02% | 15.96% | 15.45% |
Operating Margin | 9.57% | 7.97% | 6.71% | 7.00% | 6.54% | 5.58% |
Profit Margin | 7.42% | 5.79% | 4.50% | 4.67% | 5.45% | 4.25% |
Free Cash Flow Margin | 9.83% | 6.40% | 2.21% | 1.16% | 0.68% | -4.06% |
EBITDA | 24,005 | 19,471 | 17,084 | 16,014 | - | - |
EBITDA Margin | 12.16% | 10.35% | 8.45% | 8.65% | - | - |
D&A For EBITDA | 5,108 | 4,485 | 3,526 | 3,057 | - | - |
EBIT | 18,897 | 14,987 | 13,558 | 12,957 | 10,551 | 7,641 |
EBIT Margin | 9.57% | 7.97% | 6.71% | 7.00% | 6.54% | 5.58% |
Effective Tax Rate | 10.61% | 10.80% | 10.95% | 10.08% | 10.05% | 10.75% |
Revenue as Reported | 197,414 | 188,114 | 202,083 | 185,105 | 161,196 | 137,037 |