HNX:QST Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	91,692	92,664	66,420	51,840	51,840	46,980
Market Cap Growth	471.72%	39.51%	28.13%	-	10.35%	141.67%
Enterprise Value	107,238	124,661	95,174	94,252	78,869	63,323
Last Close Price	28300.00	28600.00	18429.29	13088.00	10527.30	8866.93
PE Ratio	7.65	7.73	7.30	6.00	5.90	8.07
PS Ratio	0.49	0.49	0.33	0.28	0.32	0.34
PB Ratio	1.69	1.71	1.34	1.10	1.17	1.16
P/TBV Ratio	1.88	1.90	1.50	1.25	1.34	1.34
P/FCF Ratio	7.62	7.70	14.89	24.08	47.57	-
P/OCF Ratio	4.22	4.27	4.97	6.42	3.60	9.15
EV/Sales Ratio	0.57	0.66	0.47	0.51	0.49	0.46
EV/EBITDA Ratio	5.73	6.66	5.57	5.89	-	-
EV/EBIT Ratio	7.21	8.38	7.02	7.27	7.48	8.29
EV/FCF Ratio	8.91	10.36	21.33	43.78	72.38	-
Debt / Equity Ratio	0.57	0.57	0.71	0.54	0.47	0.46
Debt / EBITDA Ratio	1.67	1.67	2.07	1.60	-	-
Debt / FCF Ratio	2.59	2.59	7.93	11.88	19.11	-
Net Debt / Equity Ratio	0.29	0.29	0.43	0.40	0.35	0.31
Net Debt / EBITDA Ratio	0.83	0.83	1.24	1.18	-	-
Net Debt / FCF Ratio	1.29	1.29	4.73	8.80	14.21	-2.28
Asset Turnover	1.65	1.65	1.97	2.06	1.96	1.86
Inventory Turnover	33.52	33.52	25.35	21.61	23.33	29.10
Quick Ratio	0.38	0.38	0.36	0.26	0.27	0.31
Current Ratio	0.54	0.54	0.64	0.54	0.53	0.60
Return on Equity (ROE)	23.07%	23.07%	20.89%	21.08%	20.78%	17.96%
Return on Assets (ROA)	8.17%	8.17%	8.24%	9.00%	8.03%	6.49%
Return on Invested Capital (ROIC)	18.00%	19.03%	17.65%	18.54%	16.83%	14.29%
Return on Capital Employed (ROCE)	23.80%	23.80%	26.10%	26.00%	21.80%	18.90%
Earnings Yield	13.07%	12.94%	15.21%	18.56%	16.96%	12.39%
FCF Yield	13.13%	12.99%	6.72%	4.15%	2.10%	-11.83%
Dividend Yield	7.17%	-	10.85%	-	17.10%	-
Payout Ratio	54.06%	54.06%	64.12%	60.61%	44.22%	50.11%
Buyback Yield / Dilution	0.01%	0.01%	-	12.04%	-13.69%	-100.00%
Total Shareholder Return	7.18%	0.01%	10.85%	12.04%	3.41%	-100.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.