Cho Lon Real Estate JSC (HNX:RCL)

Vietnam · Delayed Price · Currency is VND

11,300

-400 (-3.42%)

At close: Nov 2, 2026

Cho Lon Real Estate JSC Financials Overview

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	21,330	23,852	14,946	13,590	81,396	122,017
Revenue Growth	55.96%	59.58%	9.98%	-83.30%	-33.29%	-15.74%
Gross Profit	16,063	17,695	7,458	6,347	24,337	29,629
Operating Income	8,074	10,126	-102.69	-359.31	10,086	13,598
Net Income	8,378	6,290	-154.63	916.97	7,913	17,063
Earnings Per Share	556.38	436.26	-10.72	63.44	548.83	-
EPS Growth	2228.35%	-	-	-88.44%	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	7,200	6,757	5,586	10,385	14,589	12,798
Total Debt	-	13,302	14,862	-	-	-
Net Cash (Debt)	7,200	-6,545	-9,276	10,385	14,589	12,798
Net Cash Growth	-	-	-	-28.82%	13.99%	-75.57%
Net Cash Per Share	478.20	-453.96	-643.35	720.23	1011.84	-

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	8,944	1,854	-16,538	-1,148	1,139	-33,267
Capital Expenditures	-	-	-	-	-	-
Free Cash Flow	8,944	1,854	-16,538	-1,148	1,139	-33,267
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	75.31%	74.19%	49.90%	46.70%	29.90%	24.28%
Operating Margin	37.85%	42.45%	-0.69%	-2.64%	12.39%	11.14%
Pretax Margin	56.42%	40.12%	12.49%	10.04%	12.13%	16.20%
Profit Margin	39.28%	26.37%	-1.03%	6.75%	9.72%	13.98%
FCF Margin	41.93%	7.77%	-110.65%	-8.44%	1.40%	-27.26%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov '26 Nov 3, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022
Dividend Per Share	288.351	-	-	-	288.351
Dividend Per Share Growth	-	-	-	-	-
Dividend Yield	2.55%	-	-	-	2.26%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 3, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	20.31	27.87	-	207.06	23.29	9.08
P/FCF Ratio	18.22	94.57	-	-	161.90	-
PS Ratio	7.64	7.35	11.03	13.97	2.26	1.27