Cho Lon Real Estate JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Jan '25 Jan 23, 2025	Dec '24 Dec 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	170,462	164,919	189,864	184,321	154,967	140,604	Upgrade
Market Cap Growth	-13.14%	-13.14%	3.01%	18.94%	10.22%	12.73%	Upgrade
Enterprise Value	179,738	155,083	177,397	169,037	147,281	71,751	Upgrade
Last Close Price	12300.00	11900.00	13700.00	13002.24	18219.13	16171.17	Upgrade
PE Ratio	195.62	92.28	163.57	23.29	9.08	9.36	Upgrade
PS Ratio	11.03	11.03	13.97	2.26	1.27	0.97	Upgrade
PB Ratio	0.57	0.57	0.66	0.63	0.54	0.49	Upgrade
P/TBV Ratio	0.59	0.59	0.68	0.65	0.56	0.52	Upgrade
P/FCF Ratio	-	-	-	161.90	-	-	Upgrade
P/OCF Ratio	-	-	-	161.90	-	-	Upgrade
EV/Sales Ratio	10.89	10.38	13.05	2.08	1.21	0.50	Upgrade
EV/EBIT Ratio	-	-	-	16.76	10.83	7.53	Upgrade
EV/FCF Ratio	-	-	-	148.47	-	-	Upgrade
Asset Turnover	0.03	0.03	0.03	0.16	0.20	0.21	Upgrade
Inventory Turnover	0.08	0.08	0.08	0.48	0.50	0.45	Upgrade
Quick Ratio	1.12	1.12	1.19	1.19	0.79	0.63	Upgrade
Current Ratio	1.71	1.71	1.66	1.68	1.43	1.28	Upgrade
Return on Equity (ROE)	0.62%	0.62%	0.40%	2.73%	5.97%	5.29%	Upgrade
Return on Assets (ROA)	-0.01%	-0.01%	-0.05%	1.21%	1.38%	0.87%	Upgrade
Return on Capital (ROIC)	-0.02%	-0.02%	-0.08%	2.17%	2.97%	2.10%	Upgrade
Earnings Yield	0.51%	1.08%	0.61%	4.29%	11.01%	10.68%	Upgrade
FCF Yield	-10.03%	-10.03%	-0.60%	0.62%	-21.47%	-67.37%	Upgrade
Dividend Yield	2.44%	-	-	2.31%	-	-	Upgrade
Payout Ratio	477.13%	-	358.19%	-	59.07%	67.12%	Upgrade
Total Shareholder Return	2.44%	-	-	2.31%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.