Song Da 5.05 JSC (HNX:S55)
Vietnam · Delayed Price · Currency is VND 63,000
0.00 (0.00%)
At close: May 21, 2026
Song Da 5.05 JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 |
| 370,808 | 364,631 | 583,807 | 627,201 | |
Revenue Growth (YoY) | 15.29% | -37.54% | -6.92% | - |
Cost of Revenue | 174,587 | 172,388 | 413,019 | 498,076 |
Gross Profit | 196,221 | 192,243 | 170,788 | 129,125 |
Selling, General & Admin | 12,271 | 14,180 | 17,713 | 15,928 |
Operating Expenses | 12,271 | 14,180 | 17,713 | 15,928 |
Operating Income | 183,950 | 178,064 | 153,075 | 113,197 |
Interest Expense | -65,376 | -71,771 | -68,067 | -107,978 |
Interest & Investment Income | 32,662 | 32,662 | 36,252 | 76,453 |
Earnings From Equity Investments | 13,879 | 7,723 | 521.7 | -5,120 |
Currency Exchange Gain (Loss) | -0.56 | -0.56 | 0.2 | -4.15 |
Other Non Operating Income (Expenses) | -5,576 | -874.58 | -123.27 | 17.44 |
EBT Excluding Unusual Items | 159,539 | 145,804 | 121,659 | 76,565 |
Gain (Loss) on Sale of Investments | 12.67 | 12.67 | -4.23 | 29.51 |
Gain (Loss) on Sale of Assets | 254.48 | 254.48 | 612.78 | - |
Other Unusual Items | - | - | 20,550 | - |
Pretax Income | 159,806 | 146,071 | 142,817 | 76,594 |
Income Tax Expense | 5,535 | 4,797 | 3,420 | 4,755 |
Earnings From Continuing Operations | 154,272 | 141,274 | 139,397 | 71,839 |
Minority Interest in Earnings | -42,398 | -40,316 | -31,780 | -13,400 |
Net Income | 111,874 | 100,958 | 107,616 | 58,439 |
Net Income to Common | 111,874 | 100,958 | 107,616 | 58,439 |
Net Income Growth | 10.22% | -6.19% | 84.15% | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 |
EPS (Basic) | 11186.25 | 10095.84 | 10761.64 | 5843.89 |
EPS (Diluted) | 11186.25 | 10095.84 | 10761.64 | 5843.89 |
EPS Growth | 10.21% | -6.19% | 84.15% | - |
Free Cash Flow | 145,839 | 88,016 | 589,234 | -281,667 |
Free Cash Flow Per Share | 14582.45 | 8801.60 | 58923.36 | -28166.70 |
Dividend Per Share | - | - | 1000.000 | 1500.000 |
Dividend Growth | - | - | -33.33% | - |
Gross Margin | 52.92% | 52.72% | 29.25% | 20.59% |
Operating Margin | 49.61% | 48.83% | 26.22% | 18.05% |
Profit Margin | 30.17% | 27.69% | 18.43% | 9.32% |
Free Cash Flow Margin | 39.33% | 24.14% | 100.93% | -44.91% |
EBITDA | 258,461 | 252,315 | 193,668 | 171,578 |
EBITDA Margin | 69.70% | 69.20% | 33.17% | 27.36% |
D&A For EBITDA | 74,511 | 74,251 | 40,593 | 58,381 |
EBIT | 183,950 | 178,064 | 153,075 | 113,197 |
EBIT Margin | 49.61% | 48.83% | 26.22% | 18.05% |
Effective Tax Rate | 3.46% | 3.28% | 2.40% | 6.21% |
Revenue as Reported | 370,808 | 364,631 | 583,807 | 627,201 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.