HNX:SCG Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 30, 2023	Dec '19 Dec 31, 2019
Revenue	2,705,065	793,598	128,303
Revenue Growth (YoY)	240.86%	518.53%	-
Cost of Revenue	2,493,537	740,636	116,146
Gross Profit	211,528	52,961	12,157
Selling, General & Admin	77,730	66,851	6,158
Operating Expenses	77,730	66,851	6,158
Operating Income	133,797	-13,890	5,999
Interest Expense	-329,857	-430,412	-
Interest & Investment Income	380,441	477,460	785.63
Other Non Operating Income (Expenses)	-6,102	-8,491	-50.21
Pretax Income	178,279	24,667	6,734
Income Tax Expense	20,131	3,553	1,357
Earnings From Continuing Operations	158,148	21,114	5,377
Minority Interest in Earnings	-548.54	-758.28	-
Net Income	157,599	20,355	5,377
Net Income to Common	157,599	20,355	5,377
Net Income Growth	674.24%	278.53%	-
Shares Outstanding (Basic)	85	85	-
Shares Outstanding (Diluted)	85	85	-
Shares Change (YoY)	-0.19%	-	-
EPS (Basic)	1854.00	239.00	-
EPS (Diluted)	1854.00	239.00	-
EPS Growth	675.73%	-	-
Free Cash Flow	-662,240	-531,021	-
Free Cash Flow Per Share	-7790.59	-6234.95	-
Gross Margin	7.82%	6.67%	9.48%
Operating Margin	4.95%	-1.75%	4.68%
Profit Margin	5.83%	2.56%	4.19%
Free Cash Flow Margin	-24.48%	-66.91%	-
EBITDA	135,956	-11,542	-
EBITDA Margin	5.03%	-1.45%	-
D&A For EBITDA	2,159	2,348	-
EBIT	133,797	-13,890	5,999
EBIT Margin	4.95%	-1.75%	4.68%
Effective Tax Rate	11.29%	14.40%	20.15%
Revenue as Reported	2,705,065	793,598	-

Source: S&P Capital IQ. Standard template. Financial Sources.