HNX:SCG Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019
Revenue	2,705,065	793,598	128,303
Revenue Growth (YoY)	240.86%	518.53%	-
Cost of Revenue	2,443,376	740,636	116,146
Gross Profit	261,688	52,961	12,157
Selling, General & Admin	77,859	66,851	6,158
Operating Expenses	77,859	66,851	6,158
Operating Income	183,829	-13,890	5,999
Interest Expense	-330,614	-431,313	-
Interest & Investment Income	380,441	477,460	785.63
Other Non Operating Income (Expenses)	-5,942	-7,591	-50.21
Pretax Income	227,714	24,667	6,734
Income Tax Expense	29,391	3,553	1,357
Earnings From Continuing Operations	198,323	21,114	5,377
Minority Interest in Earnings	-502.12	-758.28	-
Net Income	197,821	20,355	5,377
Net Income to Common	197,821	20,355	5,377
Net Income Growth	871.84%	278.53%	-
Shares Outstanding (Basic)	85	85	-
Shares Outstanding (Diluted)	85	85	-
EPS (Basic)	2327.30	239.47	-
EPS (Diluted)	2327.30	239.47	-
EPS Growth	871.84%	-	-
Free Cash Flow	-704,461	-531,021	-
Free Cash Flow Per Share	-8287.77	-6247.31	-
Gross Margin	9.67%	6.67%	9.47%
Operating Margin	6.80%	-1.75%	4.68%
Profit Margin	7.31%	2.56%	4.19%
Free Cash Flow Margin	-26.04%	-66.91%	-
EBITDA	186,171	-11,542	-
EBITDA Margin	6.88%	-1.45%	-
D&A For EBITDA	2,342	2,348	-
EBIT	183,829	-13,890	5,999
EBIT Margin	6.80%	-1.75%	4.68%
Effective Tax Rate	12.91%	14.40%	20.15%
Revenue as Reported	2,705,065	793,598	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.