SCG Construction Group JSC (HNX:SCG)
Vietnam · Delayed Price · Currency is VND 65,300
+400 (0.62%)
At close: Jan 20, 2026
HNX:SCG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '19 Dec 31, 2019 |
| 4,648,196 | 2,705,065 | 793,598 | 1,950,757 | 2,857,280 | 128,303 | |
Revenue Growth (YoY) | 189.96% | 240.86% | -59.32% | -31.73% | 2126.98% | - |
Cost of Revenue | 4,233,912 | 2,443,376 | 740,636 | 1,818,596 | 2,614,771 | 116,146 |
Gross Profit | 414,283 | 261,688 | 52,961 | 132,161 | 242,509 | 12,157 |
Selling, General & Admin | 91,119 | 77,859 | 66,851 | 86,657 | 54,873 | 6,158 |
Operating Expenses | 91,119 | 77,859 | 66,851 | 86,657 | 54,873 | 6,158 |
Operating Income | 323,164 | 183,829 | -13,890 | 45,504 | 187,636 | 5,999 |
Interest Expense | -363,841 | -330,614 | -431,313 | -223,015 | -148,881 | - |
Interest & Investment Income | 351,706 | 380,441 | 477,460 | 268,189 | 168,782 | 785.63 |
Other Non Operating Income (Expenses) | -2,315 | -5,942 | -7,591 | -9,978 | -3,897 | -50.21 |
Pretax Income | 308,715 | 227,714 | 24,667 | 80,700 | 203,640 | 6,734 |
Income Tax Expense | 61,502 | 29,391 | 3,553 | 56,897 | 40,887 | 1,357 |
Earnings From Continuing Operations | 247,213 | 198,323 | 21,114 | 23,803 | 162,753 | 5,377 |
Minority Interest in Earnings | -238.94 | -502.12 | -758.28 | -739.08 | -1,125 | - |
Net Income | 246,974 | 197,821 | 20,355 | 23,064 | 161,628 | 5,377 |
Net Income to Common | 246,974 | 197,821 | 20,355 | 23,064 | 161,628 | 5,377 |
Net Income Growth | 81.85% | 871.84% | -11.74% | -85.73% | 2905.64% | - |
Shares Outstanding (Basic) | 85 | 85 | 85 | 85 | 64 | - |
Shares Outstanding (Diluted) | 85 | 85 | 85 | 85 | 64 | - |
Shares Change (YoY) | 0.10% | - | -0.13% | 32.01% | - | - |
EPS (Basic) | 2905.58 | 2327.30 | 239.47 | 271.00 | 2507.00 | - |
EPS (Diluted) | 2905.58 | 2327.30 | 239.47 | 271.00 | 2507.00 | - |
EPS Growth | 81.66% | 871.84% | -11.63% | -89.19% | - | - |
Free Cash Flow | 467,741 | -704,461 | -531,021 | -1,690,014 | -1,381,348 | - |
Free Cash Flow Per Share | 5502.84 | -8287.77 | -6247.31 | -19857.67 | -21426.04 | - |
Gross Margin | 8.91% | 9.67% | 6.67% | 6.78% | 8.49% | 9.47% |
Operating Margin | 6.95% | 6.80% | -1.75% | 2.33% | 6.57% | 4.68% |
Profit Margin | 5.31% | 7.31% | 2.56% | 1.18% | 5.66% | 4.19% |
Free Cash Flow Margin | 10.06% | -26.04% | -66.91% | -86.63% | -48.34% | - |
EBITDA | 325,394 | 186,171 | -11,542 | 47,569 | 188,720 | - |
EBITDA Margin | 7.00% | 6.88% | -1.45% | 2.44% | 6.60% | - |
D&A For EBITDA | 2,230 | 2,342 | 2,348 | 2,066 | 1,084 | - |
EBIT | 323,164 | 183,829 | -13,890 | 45,504 | 187,636 | 5,999 |
EBIT Margin | 6.95% | 6.80% | -1.75% | 2.33% | 6.57% | 4.68% |
Effective Tax Rate | 19.92% | 12.91% | 14.40% | 70.50% | 20.08% | 20.15% |
Revenue as Reported | 4,648,196 | 2,705,065 | 793,598 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.