SCG Construction Group JSC (HNX:SCG)
Vietnam · Delayed Price · Currency is VND 68,300
-600 (-0.87%)
At close: Apr 24, 2026
HNX:SCG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 6,520,581 | 2,705,065 | 793,598 | 1,742,069 | 2,857,280 | |
Revenue Growth (YoY) | 141.05% | 240.86% | -54.45% | -39.03% | 101.17% |
Cost of Revenue | 6,016,430 | 2,443,376 | 740,636 | 1,608,766 | 2,614,771 |
Gross Profit | 504,151 | 261,688 | 52,961 | 133,303 | 242,509 |
Selling, General & Admin | 93,517 | 77,859 | 66,851 | 89,250 | 54,873 |
Operating Expenses | 93,517 | 77,859 | 66,851 | 89,250 | 54,873 |
Operating Income | 410,634 | 183,829 | -13,890 | 44,053 | 187,636 |
Interest Expense | -361,985 | -330,614 | -431,313 | -224,898 | -152,051 |
Interest & Investment Income | 360,973 | 380,441 | 477,460 | 246,206 | 149,720 |
Other Non Operating Income (Expenses) | -4,606 | -5,942 | -7,591 | -8,379 | -727.46 |
EBT Excluding Unusual Items | 405,016 | 227,714 | 24,667 | 56,982 | 184,578 |
Gain (Loss) on Sale of Investments | - | - | - | 21,983 | 19,062 |
Pretax Income | 405,016 | 227,714 | 24,667 | 78,965 | 203,640 |
Income Tax Expense | 81,952 | 29,391 | 3,553 | 43,220 | 52,044 |
Earnings From Continuing Operations | 323,064 | 198,323 | 21,114 | 35,745 | 151,596 |
Minority Interest in Earnings | 38.88 | -502.12 | -758.28 | -2,464 | -1,125 |
Net Income | 323,103 | 197,821 | 20,355 | 33,281 | 150,470 |
Net Income to Common | 323,103 | 197,821 | 20,355 | 33,281 | 150,470 |
Net Income Growth | 63.33% | 871.84% | -38.84% | -77.88% | 66.86% |
Shares Outstanding (Basic) | 85 | 85 | 85 | 85 | 64 |
Shares Outstanding (Diluted) | 85 | 85 | 85 | 85 | 64 |
Shares Change (YoY) | - | - | - | 31.87% | 109.41% |
EPS (Basic) | 3801.21 | 2327.30 | 239.47 | 391.54 | 2334.40 |
EPS (Diluted) | 3801.21 | 2327.30 | 239.47 | 391.54 | 2334.40 |
EPS Growth | 63.33% | 871.84% | -38.84% | -83.23% | -20.32% |
Free Cash Flow | 1,592,980 | -704,455 | -531,021 | -1,690,014 | -1,381,348 |
Free Cash Flow Per Share | 18740.94 | -8287.70 | -6247.31 | -19882.52 | -21430.22 |
Gross Margin | 7.73% | 9.67% | 6.67% | 7.65% | 8.49% |
Operating Margin | 6.30% | 6.80% | -1.75% | 2.53% | 6.57% |
Profit Margin | 4.96% | 7.31% | 2.56% | 1.91% | 5.27% |
Free Cash Flow Margin | 24.43% | -26.04% | -66.91% | -97.01% | -48.34% |
EBITDA | 412,675 | 186,177 | -11,542 | 46,119 | 188,720 |
EBITDA Margin | 6.33% | 6.88% | -1.45% | 2.65% | 6.60% |
D&A For EBITDA | 2,041 | 2,348 | 2,348 | 2,066 | 1,084 |
EBIT | 410,634 | 183,829 | -13,890 | 44,053 | 187,636 |
EBIT Margin | 6.30% | 6.80% | -1.75% | 2.53% | 6.57% |
Effective Tax Rate | 20.23% | 12.91% | 14.40% | 54.73% | 25.56% |
Revenue as Reported | 6,520,581 | 2,705,065 | 793,598 | 1,742,069 | 2,857,280 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.