Dong Nai Paint Corporation (HNX: SDN)
Vietnam
· Delayed Price · Currency is VND 31,700
0.00 (0.00%)
At close: Jan 24, 2025
Dong Nai Paint Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 119,648 | 119,648 | 110,535 | 128,757 | 119,252 | 143,871 | Upgrade
|
| Revenue Growth (YoY) | 4.21% | 8.24% | -14.15% | 7.97% | -17.11% | -0.14% | Upgrade
|
| Cost of Revenue | 84,727 | 84,727 | 80,013 | 91,148 | 84,329 | 103,359 | Upgrade
|
| Gross Profit | 34,921 | 34,921 | 30,522 | 37,609 | 34,923 | 40,512 | Upgrade
|
| Selling, General & Admin | 22,769 | 22,769 | 18,622 | 24,293 | 19,385 | 26,659 | Upgrade
|
| Operating Expenses | 22,769 | 22,769 | 18,622 | 24,293 | 19,385 | 26,659 | Upgrade
|
| Operating Income | 12,152 | 12,152 | 11,901 | 13,316 | 15,538 | 13,852 | Upgrade
|
| Interest Expense | -1,055 | -1,055 | -1,386 | -766.26 | - | -225.82 | Upgrade
|
| Interest & Investment Income | 33.39 | 33.39 | 10,246 | 8,557 | 600.72 | 827.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 25.31 | 25.31 | -10.4 | -1,378 | -917.56 | -1,165 | Upgrade
|
| Pretax Income | 11,156 | 11,156 | 20,750 | 19,729 | 15,221 | 13,288 | Upgrade
|
| Income Tax Expense | 2,306 | 2,306 | 4,281 | 4,061 | 2,193 | 1,795 | Upgrade
|
| Net Income | 8,850 | 8,850 | 16,469 | 15,667 | 13,028 | 11,494 | Upgrade
|
| Net Income to Common | 8,850 | 8,850 | 16,469 | 15,667 | 13,028 | 11,494 | Upgrade
|
| Net Income Growth | -5.20% | -46.26% | 5.11% | 20.26% | 13.35% | 80.05% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -1.42% | -1.38% | -0.04% | -0.01% | 0.01% | 2.48% | Upgrade
|
| EPS (Basic) | 2366.00 | 2366.00 | 4342.00 | 4129.00 | 3433.00 | 3029.00 | Upgrade
|
| EPS (Diluted) | 2366.00 | 2366.00 | 4342.00 | 4129.00 | 3433.00 | 3029.00 | Upgrade
|
| EPS Growth | -3.83% | -45.51% | 5.16% | 20.27% | 13.34% | 75.70% | Upgrade
|
| Free Cash Flow | 3,467 | 3,467 | -104.81 | -31,408 | 5,847 | 7,192 | Upgrade
|
| Free Cash Flow Per Share | 926.99 | 926.99 | -27.63 | -8277.19 | 1540.74 | 1895.29 | Upgrade
|
| Dividend Per Share | - | - | 1500.000 | 1750.000 | 1500.000 | 1500.000 | Upgrade
|
| Dividend Growth | - | - | -14.29% | 16.67% | 0% | - | Upgrade
|
| Gross Margin | 29.19% | 29.19% | 27.61% | 29.21% | 29.28% | 28.16% | Upgrade
|
| Operating Margin | 10.16% | 10.16% | 10.77% | 10.34% | 13.03% | 9.63% | Upgrade
|
| Profit Margin | 7.40% | 7.40% | 14.90% | 12.17% | 10.92% | 7.99% | Upgrade
|
| Free Cash Flow Margin | 2.90% | 2.90% | -0.09% | -24.39% | 4.90% | 5.00% | Upgrade
|
| EBIT | 12,152 | 12,152 | 11,901 | 13,316 | 15,538 | 13,852 | Upgrade
|
| EBIT Margin | 10.16% | 10.16% | 10.77% | 10.34% | 13.03% | 9.63% | Upgrade
|
| Effective Tax Rate | 20.67% | 20.67% | 20.63% | 20.59% | 14.41% | 13.51% | Upgrade
|
| Revenue as Reported | 119,648 | 119,648 | 110,535 | 128,757 | 119,252 | 143,871 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.