Dong Nai Paint Corporation (HNX:SDN)
19,500
-300 (-1.52%)
At close: Aug 3, 2026
Dong Nai Paint Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 114,494 | 112,317 | 119,648 | 110,535 | 128,757 | 119,252 |
Revenue Growth | -2.43% | -6.13% | 8.24% | -14.15% | 7.97% | -17.11% |
Gross Profit Gross Profit Growth | 28,072 | 30,821 | 34,921 | 30,522 | 37,609 | 34,923 |
Operating Income Operating Income Growth | 8,027 | 10,974 | 12,152 | 11,901 | 13,316 | 15,538 |
Net Income Net Income Growth | 5,365 | 5,349 | 7,184 | 13,184 | 15,667 | 13,028 |
Earnings Per Share EPS Growth | 1766.84 | 1761.72 | 2365.92 | 4342.00 | 4129.00 | 3433.00 |
EPS Growth | -34.74% | -25.54% | -45.51% | 5.16% | 20.27% | 13.34% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 |
Paint Processing Paint Processing Growth | 23,483 | 28,044 | 24,663 |
Paint Production Paint Production Growth | 88,834 | 91,604 | 85,873 |
Total Total Growth | 112,317 | 119,648 | 110,535 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,629 | 5,716 | 4,588 | 4,209 | 5,259 | 12,967 |
Total Debt Total Debt Growth | 13,470 | 10,364 | 13,475 | 12,047 | 17,911 | - |
Net Cash (Debt) Net Cash Growth | -10,841 | -4,649 | -8,886 | -7,838 | -12,652 | 12,967 |
Net Cash Growth | - | - | - | - | - | 16.95% |
Net Cash Per Share Net Cash Per Share Growth | -3570.25 | -1530.99 | -2926.55 | -2581.15 | -3334.29 | 3417.00 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,172 | 9,780 | 3,892 | 10,238 | -31,340 | 7,262 |
Capital Expenditures CapEx Growth | -206.29 | -82.82 | -424.77 | -133.44 | -67.89 | -1,415 |
Free Cash Flow Free Cash Flow Growth | 965.72 | 9,697 | 3,467 | 10,104 | -31,408 | 5,847 |
Free Cash Flow Growth | 94.40% | 179.66% | -65.68% | - | - | -18.70% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 24.52% | 27.44% | 29.19% | 27.61% | 29.21% | 29.29% |
Operating Margin | 7.01% | 9.77% | 10.16% | 10.77% | 10.34% | 13.03% |
Pretax Margin | 7.90% | 8.01% | 9.32% | 18.77% | 15.32% | 12.76% |
Profit Margin | 4.69% | 4.76% | 6.00% | 11.93% | 12.17% | 10.93% |
FCF Margin | 0.84% | 8.63% | 2.90% | 9.14% | -24.39% | 4.90% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1800.000 | - | 1800.000 | - | 1750.000 | 1500.000 |
Dividend Per Share Growth | 20.00% | - | - | - | 16.67% | 0% |
Dividend Yield | 9.23% | - | 6.09% | - | 10.06% | 9.29% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.04 | 14.76 | 13.31 | 6.45 | 4.05 | 4.74 |
P/FCF Ratio | 61.31 | 8.14 | 27.59 | 8.41 | - | 10.57 |
PS Ratio | 0.52 | 0.70 | 0.80 | 0.77 | 0.49 | 0.52 |