Dong Nai Paint Corporation (HNX:SDN)
Vietnam flag Vietnam · Delayed Price · Currency is VND
19,500
-300 (-1.52%)
At close: Aug 3, 2026

Dong Nai Paint Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Revenue
114,494112,317119,648110,535128,757119,252
Revenue Growth
-2.43%-6.13%8.24%-14.15%7.97%-17.11%
Gross Profit
28,07230,82134,92130,52237,60934,923
Operating Income
8,02710,97412,15211,90113,31615,538
Net Income
5,3655,3497,18413,18415,66713,028
Earnings Per Share
1766.841761.722365.924342.004129.003433.00
EPS Growth
-34.74%-25.54%-45.51%5.16%20.27%13.34%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Jan '25 Jan '24
Paint Processing
23,48328,04424,663
Paint Production
88,83491,60485,873
Total
112,317119,648110,535

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Cash & Investments
2,6295,7164,5884,2095,25912,967
Total Debt
13,47010,36413,47512,04717,911-
Net Cash (Debt)
-10,841-4,649-8,886-7,838-12,65212,967
Net Cash Growth
-----16.95%
Net Cash Per Share
-3570.25-1530.99-2926.55-2581.15-3334.293417.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Operating Cash Flow
1,1729,7803,89210,238-31,3407,262
Capital Expenditures
-206.29-82.82-424.77-133.44-67.89-1,415
Free Cash Flow
965.729,6973,46710,104-31,4085,847
Free Cash Flow Growth
94.40%179.66%-65.68%---18.70%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Gross Margin
24.52%27.44%29.19%27.61%29.21%29.29%
Operating Margin
7.01%9.77%10.16%10.77%10.34%13.03%
Pretax Margin
7.90%8.01%9.32%18.77%15.32%12.76%
Profit Margin
4.69%4.76%6.00%11.93%12.17%10.93%
FCF Margin
0.84%8.63%2.90%9.14%-24.39%4.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Dividend Per Share
1800.000-1800.000-1750.0001500.000
Dividend Per Share Growth
20.00%---16.67%0%
Dividend Yield
9.23%-6.09%-10.06%9.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
PE Ratio
11.0414.7613.316.454.054.74
P/FCF Ratio
61.318.1427.598.41-10.57
PS Ratio
0.520.700.800.770.490.52