Sa Giang Import Export Corporation (HNX:SGC)
Vietnam · Delayed Price · Currency is VND 104,500
0.00 (0.00%)
At close: Aug 14, 2026
Sa Giang Import Export Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 802,986 | 743,752 | 707,533 | 454,700 | 444,379 | 383,583 | |
Revenue Growth | 12.87% | 5.12% | 55.60% | 2.32% | 15.85% | 23.23% |
Cost of Revenue | 559,633 | 519,617 | 520,108 | 354,759 | 329,276 | 299,085 |
Gross Profit | 243,353 | 224,135 | 187,425 | 99,941 | 115,103 | 84,497 |
Selling, General & Admin | 88,272 | 77,197 | 76,752 | 41,872 | 44,387 | 44,716 |
Operating Expenses | 88,272 | 77,197 | 76,752 | 41,872 | 44,387 | 44,716 |
Operating Income | 155,081 | 146,937 | 110,673 | 58,070 | 70,716 | 39,781 |
Interest Expense | -1,537 | -1,203 | -273.31 | -398.05 | -740.5 | -1,288 |
Interest & Investment Income | 2,826 | 3,974 | 1,741 | 11.66 | 3,608 | 1,793 |
Currency Exchange Gain (Loss) | 3,573 | 6,240 | 6,389 | 3,116 | - | - |
Other Non Operating Income (Expenses) | 259.62 | -491.56 | 735.06 | 1,008 | -2,385 | -391.84 |
Pretax Income | 160,203 | 155,457 | 119,265 | 61,807 | 71,199 | 39,894 |
Income Tax Expense | 29,543 | 27,046 | 19,066 | 10,365 | 11,833 | 8,167 |
Earnings From Continuing Operations | 130,661 | 128,411 | 100,199 | 51,442 | 59,366 | 31,727 |
Minority Interest in Earnings | 908.07 | 192.7 | - | - | - | - |
Net Income | 131,569 | 128,604 | 100,199 | 51,442 | 59,366 | 31,727 |
Preferred Dividends & Other Adjustments | - | - | 3,800 | - | - | - |
Net Income to Common | 131,569 | 128,604 | 96,399 | 51,442 | 59,366 | 31,727 |
Net Income Growth | 39.39% | 33.41% | 87.39% | -13.35% | 87.11% | 2.77% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change | -0.00% | - | - | 0.00% | -0.00% | -0.00% |
EPS (Basic) | 18407.43 | 17992.68 | 13486.91 | 7197.09 | 8306.00 | 4439.00 |
EPS (Diluted) | 18407.43 | 17992.68 | 13486.91 | 7197.00 | 8306.00 | 4439.00 |
EPS Growth | 39.40% | 33.41% | 87.40% | -13.35% | 87.11% | 2.78% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -67,960 | 84,208 | 71,403 | 21,427 | 29,070 | -11,621 |
Free Cash Flow Per Share | -9508.08 | 11781.31 | 9989.87 | 2997.86 | 4067.30 | -1625.98 |
Dividend Per Share | - | - | 1000.000 | - | 1000.000 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 30.31% | 30.14% | 26.49% | 21.98% | 25.90% | 22.03% |
Operating Margin | 19.31% | 19.76% | 15.64% | 12.77% | 15.91% | 10.37% |
Profit Margin | 16.38% | 17.29% | 13.63% | 11.31% | 13.36% | 8.27% |
Free Cash Flow Margin | -8.46% | 11.32% | 10.09% | 4.71% | 6.54% | -3.03% |
EBITDA | 179,500 | 170,283 | 130,614 | 74,992 | 87,349 | 53,797 |
EBITDA Margin | 22.35% | 22.89% | 18.46% | 16.49% | 19.66% | 14.03% |
D&A For EBITDA | 24,419 | 23,346 | 19,940 | 16,923 | 16,633 | 14,015 |
EBIT | 155,081 | 146,937 | 110,673 | 58,070 | 70,716 | 39,781 |
EBIT Margin | 19.31% | 19.76% | 15.64% | 12.77% | 15.91% | 10.37% |
Effective Tax Rate | 18.44% | 17.40% | 15.99% | 16.77% | 16.62% | 20.47% |
Revenue as Reported | 802,986 | 743,752 | 707,533 | 454,700 | 444,379 | 383,583 |