Hung Hau Agricultural Corporation (HNX:SJ1)
Vietnam · Delayed Price · Currency is VND 18,000
0.00 (0.00%)
At close: Sep 4, 2026
Hung Hau Agricultural Income Statement
Financials in millions VND. Fiscal year is October - September.
Millions VND. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 2,547,060 | 2,407,221 | 1,537,926 | 1,396,760 | 1,340,566 | 1,121,406 | |
Revenue Growth | 15.81% | 56.52% | 10.11% | 4.19% | 19.54% | 5.42% |
Cost of Revenue | 2,374,413 | 2,243,383 | 1,417,234 | 1,298,041 | 1,245,488 | 1,029,040 |
Gross Profit | 172,647 | 163,838 | 120,691 | 98,719 | 95,078 | 92,366 |
Selling, General & Admin | 86,733 | 84,316 | 49,719 | 32,870 | 35,881 | 39,952 |
Operating Expenses | 86,733 | 84,316 | 49,719 | 32,870 | 35,881 | 39,952 |
Operating Income | 85,914 | 79,522 | 70,972 | 65,849 | 59,197 | 52,414 |
Interest Expense | -83,385 | -66,411 | -46,021 | -54,692 | -36,010 | -38,340 |
Interest & Investment Income | 23,584 | 30,761 | 16,972 | 8,108 | 6,756 | 6,221 |
Currency Exchange Gain (Loss) | 2,249 | 3,639 | -348.91 | -1,572 | - | - |
Other Non Operating Income (Expenses) | -7,285 | 1,111 | -2,070 | -226.53 | -9,534 | -4,092 |
EBT Excluding Unusual Items | 21,076 | 48,623 | 39,504 | 17,466 | 20,409 | 16,203 |
Gain (Loss) on Sale of Assets | - | 45.26 | 164.87 | 1,626 | - | - |
Pretax Income | 51,142 | 48,668 | 39,669 | 19,092 | 20,409 | 16,203 |
Income Tax Expense | 25,289 | 15,947 | 8,296 | 8,506 | 4,226 | 3,334 |
Earnings From Continuing Operations | 25,853 | 32,721 | 31,373 | 10,586 | 16,184 | 12,870 |
Minority Interest in Earnings | -1,686 | -604.52 | -14.73 | 127.56 | - | - |
Net Income | 24,167 | 32,116 | 31,359 | 10,714 | 16,184 | 12,870 |
Preferred Dividends & Other Adjustments | 963.49 | 963.49 | 940.76 | 321.11 | - | - |
Net Income to Common | 23,204 | 31,153 | 30,418 | 10,392 | 16,184 | 12,870 |
Net Income Growth | -28.66% | 2.42% | 192.69% | -35.78% | 25.75% | -31.74% |
Shares Outstanding (Basic) | 43 | 43 | 23 | 23 | 24 | - |
Shares Outstanding (Diluted) | 43 | 43 | 23 | 23 | 24 | - |
Shares Change | - | 81.85% | - | -2.34% | - | - |
EPS (Basic) | 533.77 | 729.49 | 1295.25 | 442.53 | 673.00 | - |
EPS (Diluted) | 533.77 | 729.49 | 1295.25 | 442.53 | 673.00 | - |
EPS Growth | - | -43.68% | 192.69% | -34.24% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -365,808 | -267,113 | -51,738 | -24,041 | -48,366 | -24,698 |
Free Cash Flow Per Share | -8414.86 | -6254.84 | -2203.11 | -1023.70 | -2011.29 | - |
Dividend Per Share | - | - | 650.000 | 500.000 | 600.000 | - |
Dividend Growth | - | - | 30.00% | -16.67% | 6.00% | - |
Gross Margin | 6.78% | 6.81% | 7.85% | 7.07% | 7.09% | 8.24% |
Operating Margin | 3.37% | 3.30% | 4.61% | 4.71% | 4.42% | 4.67% |
Profit Margin | 0.91% | 1.29% | 1.98% | 0.74% | 1.21% | 1.15% |
Free Cash Flow Margin | -14.36% | -11.10% | -3.36% | -1.72% | -3.61% | -2.20% |
EBITDA | 123,001 | 104,028 | 86,276 | 80,987 | 74,605 | 67,855 |
EBITDA Margin | 4.83% | 4.32% | 5.61% | 5.80% | 5.56% | 6.05% |
D&A For EBITDA | 37,087 | 24,506 | 15,304 | 15,138 | 15,408 | 15,440 |
EBIT | 85,914 | 79,522 | 70,972 | 65,849 | 59,197 | 52,414 |
EBIT Margin | 3.37% | 3.30% | 4.61% | 4.71% | 4.42% | 4.67% |
Effective Tax Rate | 49.45% | 32.77% | 20.91% | 44.55% | 20.71% | 20.57% |
Revenue as Reported | 2,547,060 | 2,407,221 | 1,537,926 | 1,396,760 | 1,340,566 | 1,121,406 |