Song Da No. 11 JSC (HNX:SJE)
10,500
-300 (-2.78%)
At close: Jul 23, 2026
Song Da No. 11 JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,768,290 | 1,671,871 | 2,359,679 | 696,152 | 907,408 | 710,517 |
Revenue Growth | -26.44% | -29.15% | 238.96% | -23.28% | 27.71% | 2.86% |
Gross Profit Gross Profit Growth | 392,393 | 367,494 | 357,795 | 229,505 | 239,844 | 235,835 |
Operating Income Operating Income Growth | 324,753 | 300,720 | 280,887 | 197,014 | 156,779 | 153,182 |
Net Income Net Income Growth | 140,800 | 140,530 | 143,150 | 71,751 | 62,630 | 42,535 |
Earnings Per Share EPS Growth | 4777.57 | 5508.11 | 5922.96 | 3144.98 | 2590.91 | 1764.55 |
EPS Growth | -18.20% | -7.00% | 88.33% | 21.39% | 46.83% | 137.00% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 |
Construction and Installation Construction and Installation Growth | 1,185,303 | 1,128,511 | 1,654,045 | 380,554 |
Electricity Production Electricity Production Growth | 394,181 | 358,841 | 314,562 | 302,391 |
Others Others Growth | 188,806 | 184,519 | 391,072 | 13,206 |
Total Total Growth | 1,768,290 | 1,671,871 | 2,359,679 | 696,152 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 90,310 | 95,954 | 117,510 | 72,817 | 68,237 | 86,659 |
Total Debt Total Debt Growth | 2,007,431 | 2,047,293 | 1,138,672 | 799,753 | 944,756 | 1,101,035 |
Net Cash (Debt) Net Cash Growth | -1,917,121 | -1,951,339 | -1,021,162 | -726,936 | -876,519 | -1,014,376 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -65050.87 | -76483.24 | -42251.41 | -31862.93 | -36260.25 | -42081.18 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -963,712 | -855,104 | -96,189 | 191,521 | 163,948 | 134,678 |
Capital Expenditures CapEx Growth | -9,062 | -7,255 | -16,771 | -4,105 | -1,325 | -8,872 |
Free Cash Flow Free Cash Flow Growth | -972,774 | -862,359 | -112,959 | 187,416 | 162,623 | 125,806 |
Free Cash Flow Growth | - | - | - | 15.25% | 29.27% | 676.79% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 22.19% | 21.98% | 15.16% | 32.97% | 26.43% | 33.19% |
Operating Margin | 18.37% | 17.99% | 11.90% | 28.30% | 17.28% | 21.56% |
Pretax Margin | 10.30% | 10.63% | 7.70% | 14.17% | 10.41% | 8.80% |
Profit Margin | 7.96% | 8.41% | 6.07% | 10.31% | 6.90% | 5.99% |
FCF Margin | -55.01% | -51.58% | -4.79% | 26.92% | 17.92% | 17.71% |
| Fiscal Year | FY 2021 |
|---|---|
| Period Ending | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 909.091 |
Dividend Per Share Growth | 100.00% |
Dividend Yield | 4.34% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 2.18 | 3.15 | 3.07 | 7.07 | 9.09 | 15.24 |
P/FCF Ratio | - | - | - | 2.71 | 3.50 | 5.15 |
PS Ratio | 0.24 | 0.27 | 0.19 | 0.73 | 0.63 | 0.91 |