Song Da No. 11 JSC (HNX:SJE)
Vietnam flag Vietnam · Delayed Price · Currency is VND
10,500
-300 (-2.78%)
At close: Jul 23, 2026

Song Da No. 11 JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Revenue
1,768,2901,671,8712,359,679696,152907,408710,517
Revenue Growth
-26.44%-29.15%238.96%-23.28%27.71%2.86%
Gross Profit
392,393367,494357,795229,505239,844235,835
Operating Income
324,753300,720280,887197,014156,779153,182
Net Income
140,800140,530143,15071,75162,63042,535
Earnings Per Share
4777.575508.115922.963144.982590.911764.55
EPS Growth
-18.20%-7.00%88.33%21.39%46.83%137.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingMar '26 Dec '25 Jan '25 Jan '24
Construction and Installation
1,185,3031,128,5111,654,045380,554
Electricity Production
394,181358,841314,562302,391
Others
188,806184,519391,07213,206
Total
1,768,2901,671,8712,359,679696,152

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Cash & Investments
90,31095,954117,51072,81768,23786,659
Total Debt
2,007,4312,047,2931,138,672799,753944,7561,101,035
Net Cash (Debt)
-1,917,121-1,951,339-1,021,162-726,936-876,519-1,014,376
Net Cash Growth
------
Net Cash Per Share
-65050.87-76483.24-42251.41-31862.93-36260.25-42081.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Operating Cash Flow
-963,712-855,104-96,189191,521163,948134,678
Capital Expenditures
-9,062-7,255-16,771-4,105-1,325-8,872
Free Cash Flow
-972,774-862,359-112,959187,416162,623125,806
Free Cash Flow Growth
---15.25%29.27%676.79%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Gross Margin
22.19%21.98%15.16%32.97%26.43%33.19%
Operating Margin
18.37%17.99%11.90%28.30%17.28%21.56%
Pretax Margin
10.30%10.63%7.70%14.17%10.41%8.80%
Profit Margin
7.96%8.41%6.07%10.31%6.90%5.99%
FCF Margin
-55.01%-51.58%-4.79%26.92%17.92%17.71%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
909.091
Dividend Per Share Growth
100.00%
Dividend Yield
4.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
PE Ratio
2.183.153.077.079.0915.24
P/FCF Ratio
---2.713.505.15
PS Ratio
0.240.270.190.730.630.91