Song Da No. 11 JSC (HNX:SJE)

Song Da No. 11 JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	546,213	439,871	507,543	569,070	648,169	430,651
Market Cap Growth	24.17%	-13.33%	-10.81%	-12.20%	50.51%	29.95%
Enterprise Value	1,673,108	1,666,360	1,391,094	1,580,299	1,855,108	1,747,121
Last Close Price	22600.00	15094.35	17416.56	19527.66	20967.13	13662.80
PE Ratio	3.58	2.84	7.07	9.09	15.24	27.20
PS Ratio	0.23	0.19	0.73	0.63	0.91	0.62
PB Ratio	0.59	0.49	0.68	0.82	0.98	0.68
P/TBV Ratio	0.68	0.56	0.80	1.00	1.20	0.84
P/FCF Ratio	1.83	-	2.71	3.50	5.15	26.59
P/OCF Ratio	1.75	-	2.65	3.47	4.81	9.78
EV/Sales Ratio	0.70	0.71	2.00	1.74	2.61	2.53
EV/EBITDA Ratio	4.84	4.87	5.37	-	-	8.58
EV/EBIT Ratio	5.91	5.93	7.06	10.08	12.11	12.24
EV/FCF Ratio	5.61	-	7.42	9.72	14.75	107.88
Debt / Equity Ratio	1.21	1.26	1.06	1.37	1.67	1.98
Debt / EBITDA Ratio	3.22	3.33	3.09	-	-	6.14
Debt / FCF Ratio	3.74	-	4.27	5.81	8.75	77.17
Asset Turnover	0.95	1.03	0.36	0.45	0.33	0.31
Inventory Turnover	5.70	11.58	3.18	3.70	2.60	2.71
Quick Ratio	0.58	0.67	0.65	0.68	0.70	0.83
Current Ratio	1.00	0.96	1.08	1.03	1.06	1.16
Return on Equity (ROE)	19.74%	20.53%	12.34%	12.04%	8.68%	4.11%
Return on Assets (ROA)	7.00%	7.65%	6.40%	4.83%	4.46%	4.02%
Return on Capital (ROIC)	9.22%	9.76%	7.73%	5.77%	5.26%	4.71%
Return on Capital Employed (ROCE)	17.10%	20.10%	14.70%	11.30%	10.50%	9.00%
Earnings Yield	27.96%	35.18%	15.11%	11.01%	6.56%	3.68%
FCF Yield	54.65%	-25.68%	36.93%	28.58%	19.41%	3.76%
Dividend Yield	-	-	-	-	4.34%	3.33%
Payout Ratio	8.54%	4.70%	17.36%	90.90%	25.38%	282.07%
Buyback Yield / Dilution	-5.93%	-5.94%	5.62%	-0.28%	-13.35%	1.26%
Total Shareholder Return	-	-5.94%	5.62%	-0.28%	-9.02%	4.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.