Song Da No. 11 JSC (HNX:SJE)

Song Da No. 11 JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 6, 2026	Dec 31, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021
Market Capitalization	712,000	442,287	439,871	507,543	569,070	648,169
Market Cap Growth	65.50%	0.55%	-13.33%	-10.81%	-12.20%	50.51%
Enterprise Value	3,001,887	1,830,990	1,666,360	1,391,094	1,580,299	1,855,108
Last Close Price	17800.00	18300.00	15094.35	17416.56	19527.66	20967.13
PE Ratio	3.20	3.12	2.84	7.07	9.09	15.24
PS Ratio	0.43	0.27	0.19	0.73	0.63	0.91
PB Ratio	0.49	0.31	0.49	0.68	0.82	0.98
P/TBV Ratio	0.66	0.41	0.56	0.80	1.00	1.20
P/FCF Ratio	-	-	-	2.71	3.50	5.15
P/OCF Ratio	-	-	-	2.65	3.47	4.81
EV/Sales Ratio	1.80	1.10	0.71	2.00	1.74	2.61
EV/EBITDA Ratio	8.22	5.02	4.87	5.37	-	-
EV/EBIT Ratio	9.92	6.05	5.93	7.06	10.08	12.11
EV/FCF Ratio	-3.62	-	-	7.42	9.72	14.75
Debt / Equity Ratio	1.42	1.42	1.26	1.06	1.37	1.67
Debt / EBITDA Ratio	5.61	5.61	3.33	3.09	-	-
Debt / FCF Ratio	-	-	-	4.27	5.81	8.75
Asset Turnover	0.49	0.49	1.03	0.36	0.45	0.33
Inventory Turnover	5.42	5.42	11.58	3.18	3.70	2.60
Quick Ratio	0.90	0.90	0.67	0.65	0.68	0.70
Current Ratio	1.18	1.18	0.96	1.08	1.03	1.06
Return on Equity (ROE)	14.09%	14.09%	20.53%	12.34%	12.04%	8.68%
Return on Assets (ROA)	5.56%	5.56%	7.65%	6.40%	4.83%	4.46%
Return on Invested Capital (ROIC)	9.66%	10.35%	15.45%	11.68%	8.33%	7.82%
Return on Capital Employed (ROCE)	11.70%	11.70%	20.10%	14.70%	11.30%	10.50%
Earnings Yield	19.94%	32.10%	35.18%	15.11%	11.01%	6.56%
FCF Yield	-116.61%	-187.72%	-25.68%	36.93%	28.58%	19.41%
Dividend Yield	-	-	-	-	-	4.34%
Payout Ratio	6.91%	6.91%	4.70%	17.36%	90.90%	25.38%
Buyback Yield / Dilution	-3.69%	-3.69%	-5.94%	5.62%	-0.28%	-13.35%
Total Shareholder Return	-3.69%	-3.69%	-5.94%	5.62%	-0.28%	-9.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.