Book and Educational Equipment JSC (HNX:STC)
Vietnam · Delayed Price · Currency is VND 16,000
+500 (3.23%)
At close: Dec 2, 2025
HNX:STC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| 477,763 | 490,317 | 503,307 | 520,514 | 487,638 | 409,833 | Upgrade | |
Revenue Growth (YoY) | -1.49% | -2.58% | -3.31% | 6.74% | 18.98% | 6.48% | Upgrade |
Cost of Revenue | 384,343 | 399,949 | 409,382 | 407,608 | 376,583 | 319,591 | Upgrade |
Gross Profit | 93,421 | 90,368 | 93,925 | 112,905 | 111,055 | 90,242 | Upgrade |
Selling, General & Admin | 77,358 | 75,308 | 79,032 | 92,812 | 93,668 | 73,498 | Upgrade |
Operating Expenses | 77,358 | 75,308 | 79,032 | 92,812 | 93,668 | 73,498 | Upgrade |
Operating Income | 16,063 | 15,060 | 14,893 | 20,093 | 17,387 | 16,744 | Upgrade |
Interest Expense | -227.09 | -519.39 | -323.13 | -241.83 | -19.49 | -77.56 | Upgrade |
Interest & Investment Income | 794.4 | 853.54 | 1,071 | 649.33 | 1,162 | 838.41 | Upgrade |
Currency Exchange Gain (Loss) | 0.39 | 0.39 | 0.22 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 1,294 | 1,592 | 2,000 | 764.6 | 997.56 | 238.29 | Upgrade |
EBT Excluding Unusual Items | 17,924 | 16,987 | 17,641 | 21,265 | 19,527 | 17,743 | Upgrade |
Gain (Loss) on Sale of Assets | 14.73 | 14.73 | 98.32 | - | - | - | Upgrade |
Pretax Income | 17,939 | 17,001 | 17,740 | 21,265 | 19,527 | 17,743 | Upgrade |
Income Tax Expense | 1,965 | 2,139 | 2,261 | 2,246 | 2,011 | 1,863 | Upgrade |
Earnings From Continuing Operations | 15,974 | 14,862 | 15,478 | 19,019 | 17,516 | 15,880 | Upgrade |
Minority Interest in Earnings | -489.22 | -546.56 | -563.09 | -355.89 | -427.84 | -413.67 | Upgrade |
Net Income | 15,484 | 14,316 | 14,915 | 18,663 | 17,088 | 15,467 | Upgrade |
Preferred Dividends & Other Adjustments | 4,121 | 4,121 | 4,351 | - | - | - | Upgrade |
Net Income to Common | 11,363 | 10,195 | 10,564 | 18,663 | 17,088 | 15,467 | Upgrade |
Net Income Growth | 26.13% | -4.02% | -20.08% | 9.22% | 10.48% | -6.53% | Upgrade |
Shares Outstanding (Basic) | 4 | 6 | 6 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 4 | 6 | 6 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | -47.90% | - | -25.23% | -0.00% | 0.10% | -0.91% | Upgrade |
EPS (Basic) | 2928.03 | 1799.42 | 1864.64 | 2463.00 | 2255.00 | 2043.00 | Upgrade |
EPS (Diluted) | 2927.43 | 1799.00 | 1864.64 | 2463.00 | 2255.00 | 2043.00 | Upgrade |
EPS Growth | 175.15% | -3.52% | -24.29% | 9.22% | 10.38% | -5.68% | Upgrade |
Free Cash Flow | 84,085 | 26,672 | 11,575 | -36,280 | 32,932 | 20,193 | Upgrade |
Free Cash Flow Per Share | 21666.26 | 4707.80 | 2043.02 | -4787.86 | 4345.84 | 2667.31 | Upgrade |
Gross Margin | 19.55% | 18.43% | 18.66% | 21.69% | 22.77% | 22.02% | Upgrade |
Operating Margin | 3.36% | 3.07% | 2.96% | 3.86% | 3.57% | 4.09% | Upgrade |
Profit Margin | 2.38% | 2.08% | 2.10% | 3.59% | 3.50% | 3.77% | Upgrade |
Free Cash Flow Margin | 17.60% | 5.44% | 2.30% | -6.97% | 6.75% | 4.93% | Upgrade |
EBITDA | 19,410 | 18,278 | 18,280 | 24,058 | 21,132 | 20,622 | Upgrade |
EBITDA Margin | 4.06% | 3.73% | 3.63% | 4.62% | 4.33% | 5.03% | Upgrade |
D&A For EBITDA | 3,347 | 3,218 | 3,387 | 3,964 | 3,745 | 3,877 | Upgrade |
EBIT | 16,063 | 15,060 | 14,893 | 20,093 | 17,387 | 16,744 | Upgrade |
EBIT Margin | 3.36% | 3.07% | 2.96% | 3.86% | 3.57% | 4.09% | Upgrade |
Effective Tax Rate | 10.96% | 12.58% | 12.75% | 10.56% | 10.30% | 10.50% | Upgrade |
Revenue as Reported | 477,763 | 490,317 | 503,307 | 520,514 | 487,638 | 409,833 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.