Book and Educational Equipment JSC (HNX:STC)
Vietnam
· Delayed Price · Currency is VND 17,000
+1,200 (7.59%)
At close: Apr 10, 2025
HNX:STC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 490,317 | 503,307 | 520,514 | 487,638 | 409,833 | Upgrade
|
| Revenue Growth (YoY) | -2.58% | -3.31% | 6.74% | 18.98% | 6.48% | Upgrade
|
| Cost of Revenue | 399,949 | 409,382 | 407,608 | 376,583 | 319,591 | Upgrade
|
| Gross Profit | 90,368 | 93,925 | 112,905 | 111,055 | 90,242 | Upgrade
|
| Selling, General & Admin | 75,308 | 79,032 | 92,812 | 93,668 | 73,498 | Upgrade
|
| Operating Expenses | 75,308 | 79,032 | 92,812 | 93,668 | 73,498 | Upgrade
|
| Operating Income | 15,060 | 14,893 | 20,093 | 17,387 | 16,744 | Upgrade
|
| Interest Expense | -519.39 | -323.13 | -241.83 | -19.49 | -77.56 | Upgrade
|
| Interest & Investment Income | 853.54 | 1,071 | 649.33 | 1,162 | 838.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.39 | 0.22 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1,592 | 2,000 | 764.6 | 997.56 | 238.29 | Upgrade
|
| EBT Excluding Unusual Items | 16,987 | 17,641 | 21,265 | 19,527 | 17,743 | Upgrade
|
| Gain (Loss) on Sale of Assets | 14.73 | 98.32 | - | - | - | Upgrade
|
| Pretax Income | 17,001 | 17,740 | 21,265 | 19,527 | 17,743 | Upgrade
|
| Income Tax Expense | 2,139 | 2,261 | 2,246 | 2,011 | 1,863 | Upgrade
|
| Earnings From Continuing Operations | 14,862 | 15,478 | 19,019 | 17,516 | 15,880 | Upgrade
|
| Minority Interest in Earnings | -546.56 | -563.09 | -355.89 | -427.84 | -413.67 | Upgrade
|
| Net Income | 14,316 | 14,915 | 18,663 | 17,088 | 15,467 | Upgrade
|
| Preferred Dividends & Other Adjustments | 4,121 | 4,351 | - | - | - | Upgrade
|
| Net Income to Common | 10,195 | 10,564 | 18,663 | 17,088 | 15,467 | Upgrade
|
| Net Income Growth | -4.02% | -20.08% | 9.22% | 10.48% | -6.53% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | - | -25.23% | -0.00% | 0.10% | -0.91% | Upgrade
|
| EPS (Basic) | 1799.42 | 1864.64 | 2463.00 | 2255.00 | 2043.00 | Upgrade
|
| EPS (Diluted) | 1799.00 | 1864.64 | 2463.00 | 2255.00 | 2043.00 | Upgrade
|
| EPS Growth | -3.52% | -24.29% | 9.22% | 10.38% | -5.68% | Upgrade
|
| Free Cash Flow | 26,672 | 11,575 | -36,280 | 32,932 | 20,193 | Upgrade
|
| Free Cash Flow Per Share | 4707.80 | 2043.02 | -4787.86 | 4345.84 | 2667.31 | Upgrade
|
| Gross Margin | 18.43% | 18.66% | 21.69% | 22.77% | 22.02% | Upgrade
|
| Operating Margin | 3.07% | 2.96% | 3.86% | 3.57% | 4.09% | Upgrade
|
| Profit Margin | 2.08% | 2.10% | 3.59% | 3.50% | 3.77% | Upgrade
|
| Free Cash Flow Margin | 5.44% | 2.30% | -6.97% | 6.75% | 4.93% | Upgrade
|
| EBITDA | 18,278 | 18,280 | 24,058 | 21,132 | 20,622 | Upgrade
|
| EBITDA Margin | 3.73% | 3.63% | 4.62% | 4.33% | 5.03% | Upgrade
|
| D&A For EBITDA | 3,218 | 3,387 | 3,964 | 3,745 | 3,877 | Upgrade
|
| EBIT | 15,060 | 14,893 | 20,093 | 17,387 | 16,744 | Upgrade
|
| EBIT Margin | 3.07% | 2.96% | 3.86% | 3.57% | 4.09% | Upgrade
|
| Effective Tax Rate | 12.58% | 12.75% | 10.56% | 10.30% | 10.50% | Upgrade
|
| Revenue as Reported | 490,317 | 503,307 | 520,514 | 487,638 | 409,833 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.