Book and Educational Equipment JSC (HNX: STC)
Vietnam
· Delayed Price · Currency is VND 17,500
0.00 (0.00%)
At close: Feb 3, 2025
HNX:STC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2016 - 2012 |
| Revenue | - | 520,514 | 487,638 | 409,833 | 384,907 | 372,475 | Upgrade
|
| Revenue Growth (YoY) | - | 6.74% | 18.98% | 6.48% | 3.34% | 10.95% | Upgrade
|
| Cost of Revenue | - | 407,608 | 376,583 | 319,591 | 298,947 | 284,861 | Upgrade
|
| Gross Profit | - | 112,905 | 111,055 | 90,242 | 85,960 | 87,614 | Upgrade
|
| Selling, General & Admin | - | 92,812 | 93,668 | 73,498 | 67,660 | 70,431 | Upgrade
|
| Operating Expenses | - | 92,812 | 93,668 | 73,498 | 67,660 | 70,431 | Upgrade
|
| Operating Income | - | 20,093 | 17,387 | 16,744 | 18,300 | 17,184 | Upgrade
|
| Interest Expense | - | -241.83 | -19.49 | -77.56 | -520.67 | -783.86 | Upgrade
|
| Interest & Investment Income | - | 649.33 | 1,162 | 838.41 | 774.5 | 689.76 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 764.6 | 997.56 | 238.29 | 509.22 | -1,081 | Upgrade
|
| EBT Excluding Unusual Items | - | 21,265 | 19,527 | 17,743 | 19,063 | 16,008 | Upgrade
|
| Pretax Income | - | 21,265 | 19,527 | 17,743 | 19,063 | 16,008 | Upgrade
|
| Income Tax Expense | - | 2,246 | 2,011 | 1,863 | 1,973 | 1,635 | Upgrade
|
| Earnings From Continuing Operations | - | 19,019 | 17,516 | 15,880 | 17,090 | 14,374 | Upgrade
|
| Minority Interest in Earnings | - | -355.89 | -427.84 | -413.67 | -542.4 | -535.93 | Upgrade
|
| Net Income | - | 18,663 | 17,088 | 15,467 | 16,548 | 13,838 | Upgrade
|
| Net Income to Common | - | 18,663 | 17,088 | 15,467 | 16,548 | 13,838 | Upgrade
|
| Net Income Growth | - | 9.22% | 10.48% | -6.53% | 19.58% | 8.77% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -25.29% | -0.00% | 0.10% | -0.91% | 0.26% | -7.70% | Upgrade
|
| EPS (Basic) | - | 2463.00 | 2255.00 | 2043.00 | 2166.00 | 1816.00 | Upgrade
|
| EPS (Diluted) | - | 2463.00 | 2255.00 | 2043.00 | 2166.00 | 1816.00 | Upgrade
|
| EPS Growth | - | 9.22% | 10.38% | -5.68% | 19.27% | 17.85% | Upgrade
|
| Free Cash Flow | - | -36,280 | 32,932 | 20,193 | 14,694 | 16,711 | Upgrade
|
| Free Cash Flow Per Share | - | -4787.86 | 4345.84 | 2667.31 | 1923.33 | 2193.15 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 1300.000 | Upgrade
|
| Gross Margin | - | 21.69% | 22.77% | 22.02% | 22.33% | 23.52% | Upgrade
|
| Operating Margin | - | 3.86% | 3.57% | 4.09% | 4.75% | 4.61% | Upgrade
|
| Profit Margin | - | 3.59% | 3.50% | 3.77% | 4.30% | 3.72% | Upgrade
|
| Free Cash Flow Margin | - | -6.97% | 6.75% | 4.93% | 3.82% | 4.49% | Upgrade
|
| EBITDA | - | 24,058 | 21,132 | 20,622 | 22,345 | 21,239 | Upgrade
|
| EBITDA Margin | - | 4.62% | 4.33% | 5.03% | 5.81% | 5.70% | Upgrade
|
| D&A For EBITDA | - | 3,964 | 3,745 | 3,877 | 4,045 | 4,056 | Upgrade
|
| EBIT | - | 20,093 | 17,387 | 16,744 | 18,300 | 17,184 | Upgrade
|
| EBIT Margin | - | 3.86% | 3.57% | 4.09% | 4.75% | 4.61% | Upgrade
|
| Effective Tax Rate | - | 10.56% | 10.30% | 10.50% | 10.35% | 10.21% | Upgrade
|
| Revenue as Reported | - | 520,514 | 487,638 | 409,833 | 384,907 | 372,475 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.