HNX:STC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	81,017	90,648	96,314	108,778	121,242	96,314
Market Cap Growth	-18.29%	-5.88%	-11.46%	-10.28%	25.88%	38.21%
Enterprise Value	24,818	39,886	122,194	114,634	104,374	75,863
Last Close Price	14300.00	14720.00	14475.32	15242.89	14949.14	11040.99
PE Ratio	10.74	12.01	9.45	10.30	6.50	5.64
PS Ratio	0.20	0.23	0.20	0.22	0.23	0.20
PB Ratio	0.59	0.66	0.70	0.80	0.93	0.78
P/TBV Ratio	0.60	0.68	0.71	0.82	0.95	0.80
P/FCF Ratio	27.94	31.26	3.61	9.40	-	2.93
P/OCF Ratio	12.13	13.57	3.34	8.37	-	2.65
EV/Sales Ratio	0.06	0.10	0.25	0.23	0.20	0.16
EV/EBITDA Ratio	1.88	3.02	6.69	6.27	4.34	3.59
EV/EBIT Ratio	2.44	3.92	8.11	7.70	5.19	4.36
EV/FCF Ratio	8.56	13.76	4.58	9.90	-	2.30
Net Debt / Equity Ratio	-0.43	-0.43	-0.45	-0.32	-0.16	-0.51
Net Debt / EBITDA Ratio	-4.45	-4.45	-3.44	-2.39	-0.85	-3.01
Net Debt / FCF Ratio	-20.27	-20.27	-2.36	-3.78	0.56	-1.93
Asset Turnover	2.07	2.07	2.32	-	2.38	2.73
Inventory Turnover	6.12	6.12	5.25	-	6.41	9.59
Quick Ratio	2.66	2.66	1.36	1.14	0.98	1.41
Current Ratio	3.91	3.91	2.30	2.33	1.77	2.01
Return on Equity (ROE)	7.72%	7.72%	10.81%	-	14.98%	14.48%
Return on Assets (ROA)	3.31%	3.31%	4.45%	-	5.73%	6.08%
Return on Invested Capital (ROIC)	10.95%	11.62%	15.65%	12.85%	21.18%	22.21%
Return on Capital Employed (ROCE)	7.40%	7.40%	10.90%	10.90%	15.40%	14.10%
Earnings Yield	9.31%	11.71%	14.86%	13.71%	15.39%	17.74%
FCF Yield	3.58%	3.20%	27.69%	10.64%	-29.92%	34.19%
Dividend Yield	10.61%	9.51%	9.67%	-	-	-
Payout Ratio	78.03%	78.03%	57.81%	55.49%	41.45%	45.28%
Buyback Yield / Dilution	-	-	-	25.23%	0.00%	-0.10%
Total Shareholder Return	10.61%	9.51%	9.67%	25.23%	0.00%	-0.10%