Song Da Industry Trade JSC (HNX:STP)
Vietnam · Delayed Price · Currency is VND 7,700.00
0.00 (0.00%)
At close: Oct 27, 2026
HNX:STP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 248,103 | 195,170 | 196,515 | 214,941 | 257,056 | 236,467 | |
Revenue Growth | 32.93% | -0.68% | -8.57% | -16.38% | 8.71% | 2.74% |
Cost of Revenue | 205,756 | 166,787 | 172,561 | 190,004 | 233,774 | 214,602 |
Gross Profit | 42,347 | 28,383 | 23,954 | 24,937 | 23,281 | 21,865 |
Selling, General & Admin | 29,869 | 20,305 | 15,940 | 16,232 | 16,636 | 15,229 |
Operating Expenses | 29,869 | 20,305 | 15,940 | 16,232 | 16,636 | 15,229 |
Operating Income | 12,477 | 8,079 | 8,014 | 8,705 | 6,645 | 6,636 |
Interest Expense | -35.98 | -164.38 | -59.62 | -106.63 | -470.69 | -322.21 |
Interest & Investment Income | 543.86 | 1,394 | 868.29 | 1,761 | 2,650 | 1,825 |
Currency Exchange Gain (Loss) | -127.57 | - | -187.43 | 132.99 | - | - |
Other Non Operating Income (Expenses) | -408.66 | 517.86 | -578.03 | 3,489 | -3,297 | 197.03 |
EBT Excluding Unusual Items | 12,449 | 9,826 | 8,057 | 13,981 | 5,527 | 8,336 |
Gain (Loss) on Sale of Investments | -173.94 | - | - | -1,432 | - | - |
Gain (Loss) on Sale of Assets | - | - | -72.06 | 41.37 | - | - |
Pretax Income | 12,275 | 9,826 | 7,985 | 12,590 | 5,527 | 8,336 |
Income Tax Expense | 2,465 | 1,902 | 1,819 | 2,488 | 1,027 | 1,790 |
Earnings From Continuing Operations | 9,810 | 7,925 | 6,166 | 10,101 | 4,500 | 6,546 |
Net Income | 9,810 | 7,925 | 6,166 | 10,101 | 4,500 | 6,546 |
Preferred Dividends & Other Adjustments | - | - | - | 505.06 | - | - |
Net Income to Common | 9,810 | 7,925 | 6,166 | 9,596 | 4,500 | 6,546 |
Net Income Growth | 63.65% | 28.53% | -35.75% | 113.25% | -31.26% | -10.12% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | - | - | - | - | - | 0.01% |
EPS (Basic) | 1222.85 | 987.87 | 768.60 | 1196.21 | 560.94 | 816.01 |
EPS (Diluted) | 1222.85 | 987.87 | 768.60 | 1196.00 | 560.94 | 816.01 |
EPS Growth | 63.65% | 28.53% | -35.74% | 113.21% | -31.26% | -10.13% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 33,969 | 14,138 | -8,793 | -895.31 | 22,380 | 22,130 |
Free Cash Flow Per Share | 4234.50 | 1762.45 | -1096.14 | -111.61 | 2789.84 | 2758.65 |
Dividend Per Share | - | - | 800.000 | 1000.000 | 800.000 | 800.000 |
Dividend Growth | - | - | -20.00% | 25.00% | 0% | 0% |
Gross Margin | 17.07% | 14.54% | 12.19% | 11.60% | 9.06% | 9.25% |
Operating Margin | 5.03% | 4.14% | 4.08% | 4.05% | 2.58% | 2.81% |
Profit Margin | 3.95% | 4.06% | 3.14% | 4.46% | 1.75% | 2.77% |
Free Cash Flow Margin | 13.69% | 7.24% | -4.47% | -0.42% | 8.71% | 9.36% |
EBITDA | 14,987 | 10,542 | 10,697 | 11,696 | - | - |
EBITDA Margin | 6.04% | 5.40% | 5.44% | 5.44% | - | - |
D&A For EBITDA | 2,509 | 2,463 | 2,683 | 2,991 | - | - |
EBIT | 12,477 | 8,079 | 8,014 | 8,705 | 6,645 | 6,636 |
EBIT Margin | 5.03% | 4.14% | 4.08% | 4.05% | 2.58% | 2.81% |
Effective Tax Rate | 20.08% | 19.35% | 22.78% | 19.77% | 18.59% | 21.47% |
Revenue as Reported | 248,103 | 195,170 | 196,515 | 214,941 | 257,056 | 236,467 |