Vexilla Viet Nam Group JSC (HNX:SVN)
Vietnam · Delayed Price · Currency is VND 3,700.00
-100.00 (-2.63%)
At close: Sep 30, 2026
HNX:SVN Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,394 | 29,446 | 86,059 | 80,749 | 113,799 | 180,450 | |
Revenue Growth | -95.17% | -65.78% | 6.58% | -29.04% | -36.94% | 4758.79% |
Cost of Revenue | 3,363 | 29,186 | 84,697 | 78,955 | 112,796 | 179,306 |
Gross Profit | 30.12 | 260.87 | 1,361 | 1,794 | 1,003 | 1,143 |
Selling, General & Admin | 2,464 | 2,196 | 1,904 | 1,953 | 2,243 | 1,950 |
Operating Expenses | 2,464 | 2,196 | 1,904 | 1,953 | 2,243 | 1,950 |
Operating Income | -2,434 | -1,935 | -542.79 | -159.31 | -1,240 | -806.41 |
Interest Expense | -34.19 | -320.69 | -546.56 | -392.63 | - | - |
Interest & Investment Income | 1,536 | 1,789 | 1,417 | 1,188 | 2,504 | 1,872 |
Other Non Operating Income (Expenses) | -778.29 | 240.54 | 263.41 | 124.99 | -23.74 | -48 |
EBT Excluding Unusual Items | -1,711 | -226.72 | 590.61 | 761.48 | 1,240 | 1,018 |
Gain (Loss) on Sale of Investments | 1,769 | 1,769 | - | - | - | - |
Other Unusual Items | - | - | - | 142.33 | - | - |
Pretax Income | 57.72 | 1,542 | 590.61 | 903.81 | 1,240 | 1,018 |
Income Tax Expense | 79.88 | 276.16 | 123.27 | 186.82 | 248.22 | 207.7 |
Earnings From Continuing Operations | -22.16 | 1,266 | 467.34 | 716.99 | 991.73 | 810.3 |
Minority Interest in Earnings | 31.31 | -9.39 | -5.7 | -0.69 | -0.02 | - |
Net Income | 9.15 | 1,256 | 461.64 | 716.3 | 991.71 | 810.3 |
Net Income to Common | 9.15 | 1,256 | 461.64 | 716.3 | 991.71 | 810.3 |
Net Income Growth | -99.40% | 172.12% | -35.55% | -27.77% | 22.39% | 581.54% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | - | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | - | 21 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.44 | 59.82 | 21.98 | 34.11 | - | 38.59 |
EPS (Diluted) | - | 59.82 | 21.98 | 34.11 | - | 38.59 |
EPS Growth | - | 172.12% | -35.55% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -94,245 | -35,713 | -10,214 | 51,920 | -48,544 | -32,145 |
Free Cash Flow Per Share | -4487.86 | -1700.61 | -486.39 | 2472.36 | - | -1530.70 |
Gross Margin | 0.89% | 0.89% | 1.58% | 2.22% | 0.88% | 0.63% |
Operating Margin | -71.73% | -6.57% | -0.63% | -0.20% | -1.09% | -0.45% |
Profit Margin | 0.27% | 4.27% | 0.54% | 0.89% | 0.87% | 0.45% |
Free Cash Flow Margin | -2777.21% | -121.28% | -11.87% | 64.30% | -42.66% | -17.81% |
EBITDA | -2,398 | -1,899 | -506.34 | -122.86 | -1,222 | - |
EBITDA Margin | -70.66% | -6.45% | -0.59% | -0.15% | -1.07% | - |
D&A For EBITDA | 36.45 | 36.45 | 36.45 | 36.45 | 18.23 | - |
EBIT | -2,434 | -1,935 | -542.79 | -159.31 | -1,240 | -806.41 |
EBIT Margin | -71.73% | -6.57% | -0.63% | -0.20% | -1.09% | -0.45% |
Effective Tax Rate | 138.40% | 17.91% | 20.87% | 20.67% | 20.02% | 20.40% |
Revenue as Reported | 3,394 | 29,446 | 86,059 | 80,749 | 113,799 | 180,450 |