Sonadezi Long Binh Shareholding Company (HNX:SZB)
Vietnam · Delayed Price · Currency is VND 45,700
-200 (-0.44%)
At close: Oct 29, 2026
HNX:SZB Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Rental Revenue | 616,706 | 522,088 | 526,844 | 382,604 | - | - |
Other Revenue | - | - | - | - | 340,547 | 331,101 |
| 616,706 | 522,088 | 526,844 | 382,604 | 340,547 | 331,101 | |
Revenue Growth (YoY | 44.45% | -0.90% | 37.70% | 12.35% | 2.85% | - |
Property Expenses | 296,944 | 256,635 | 262,021 | 228,720 | 204,071 | 203,262 |
Selling, General & Administrative | 37,182 | 33,392 | 33,754 | 29,195 | 23,964 | 19,998 |
Total Operating Expenses | 334,126 | 290,027 | 295,775 | 257,914 | 228,035 | 223,259 |
Operating Income | 282,580 | 232,061 | 231,069 | 124,689 | 112,513 | 107,842 |
Interest Expense | -6,203 | -3,123 | -3,528 | -1,512 | -22.6 | - |
Interest & Investment Income | 28,566 | 18,081 | 13,235 | 18,268 | 5,871 | 4,900 |
Other Non-Operating Income | 2,300 | 1,897 | 1,823 | 1,373 | 1,097 | 1,312 |
EBT Excluding Unusual Items | 307,243 | 248,917 | 242,600 | 142,819 | 119,458 | 114,054 |
Pretax Income | 307,243 | 248,917 | 242,600 | 142,819 | 119,458 | 114,054 |
Income Tax Expense | 55,598 | 47,202 | 45,951 | 26,452 | 22,875 | 21,836 |
Net Income | 251,645 | 201,715 | 196,649 | 116,366 | 96,584 | 92,217 |
Preferred Dividends & Other Adjustments | 9,239 | 9,239 | 10,226 | 9,989 | - | - |
Net Income to Common | 242,406 | 192,476 | 186,423 | 106,377 | 96,584 | 92,217 |
Net Income Growth | 112.19% | 3.25% | 75.25% | 10.14% | 4.74% | - |
Basic Shares Outstanding | 30 | 30 | 30 | 30 | 30 | 30 |
Diluted Shares Outstanding | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change | -0.01% | - | - | -0.01% | 0.02% | - |
EPS (Basic) | 8081.10 | 6415.87 | 6214.10 | 3545.90 | 3219.00 | 3074.00 |
EPS (Diluted) | 8081.10 | 6415.87 | 6214.00 | 3545.90 | 3219.00 | 3074.00 |
EPS Growth | 112.22% | 3.25% | 75.24% | 10.15% | 4.72% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Dividend Per Share | - | - | 4000.000 | 3500.000 | - | - |
Dividend Growth | - | - | 14.29% | - | - | - |
Operating Margin | 45.82% | 44.45% | 43.86% | 32.59% | 33.04% | 32.57% |
Profit Margin | 39.31% | 36.87% | 35.38% | 27.80% | 28.36% | 27.85% |
EBITDA | 333,682 | 278,499 | 273,543 | 162,965 | 138,534 | 130,969 |
EBITDA Margin | 54.11% | 53.34% | 51.92% | 42.59% | 40.68% | 39.56% |
D&A For Ebitda | 51,103 | 46,437 | 42,474 | 38,276 | 26,021 | 23,127 |
EBIT | 282,580 | 232,061 | 231,069 | 124,689 | 112,513 | 107,842 |
EBIT Margin | 45.82% | 44.45% | 43.86% | 32.59% | 33.04% | 32.57% |
Effective Tax Rate | 18.10% | 18.96% | 18.94% | 18.52% | 19.15% | 19.15% |
Revenue as Reported | 616,706 | 522,088 | 526,844 | 382,604 | 340,547 | 331,101 |