TDT Investment and Development JSC (HNX:TDT)
Vietnam flag Vietnam · Delayed Price · Currency is VND
6,600.00
0.00 (0.00%)
At close: Oct 3, 2025

HNX:TDT Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
636,088563,130486,981404,626408,929271,506
Revenue Growth (YoY)
32.19%15.64%20.35%-1.05%50.62%-
Cost of Revenue
490,885429,516373,422302,970319,897195,698
Gross Profit
145,204133,613113,558101,65689,03275,808
Selling, General & Admin
103,45592,24776,08273,13861,40553,396
Operating Expenses
103,45592,24776,08273,13861,40553,396
Operating Income
41,74841,36637,47628,51827,62722,412
Interest Expense
-19,639-18,537-16,519-9,982-9,164-6,138
Interest & Investment Income
-8.4215.277,3982,2701,152
Currency Exchange Gain (Loss)
-6,990-6,990-4,015---
Other Non Operating Income (Expenses)
2,853239.78-1,141-5,149546.28850.89
EBT Excluding Unusual Items
17,97316,08815,81720,78521,28018,278
Gain (Loss) on Sale of Assets
292.96292.9642.5---
Pretax Income
18,26616,38115,85920,78521,28018,278
Income Tax Expense
2,6691,5862,8842,2132,4602,565
Net Income
15,59714,79512,97518,57118,82015,713
Preferred Dividends & Other Adjustments
--259.5---
Net Income to Common
15,59714,79512,71618,57118,82015,713
Net Income Growth
24.10%14.03%-30.13%-1.32%19.77%-
Shares Outstanding (Basic)
242424231616
Shares Outstanding (Diluted)
242424231616
Shares Change (YoY)
0.39%-5.51%38.82%-0.93%-
EPS (Basic)
650.51619.12532.11820.001153.57954.19
EPS (Diluted)
650.40619.00532.00820.001153.57954.19
EPS Growth
26.23%16.35%-35.12%-28.92%20.89%-
Free Cash Flow
-18,91127,703-78,67312,185-34,579-71,987
Free Cash Flow Per Share
-788.751159.28-3292.24538.02-2119.57-4371.44
Dividend Per Share
500.000500.000----
Gross Margin
22.83%23.73%23.32%25.12%21.77%27.92%
Operating Margin
6.56%7.35%7.70%7.05%6.76%8.25%
Profit Margin
2.45%2.63%2.61%4.59%4.60%5.79%
Free Cash Flow Margin
-2.97%4.92%-16.16%3.01%-8.46%-26.51%
EBITDA
70,74071,58870,15853,360--
EBITDA Margin
11.12%12.71%14.41%13.19%--
D&A For EBITDA
28,99130,22132,68224,842--
EBIT
41,74841,36637,47628,51827,62722,412
EBIT Margin
6.56%7.35%7.70%7.05%6.76%8.25%
Effective Tax Rate
14.61%9.68%18.19%10.65%11.56%14.03%
Revenue as Reported
636,088563,130486,981404,626408,929271,506
Source: S&P Global Market Intelligence. Standard template. Financial Sources.