TDT Investment and Development JSC (HNX:TDT)
Vietnam flag Vietnam · Delayed Price · Currency is VND
6,800.00
-100.00 (-1.45%)
At close: Aug 14, 2026

HNX:TDT Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
720,038628,215563,130486,981404,626408,929
Revenue Growth
13.20%11.56%15.64%20.35%-1.05%50.62%
Gross Profit
170,244154,940133,613113,558101,65689,032
Operating Income
44,58944,11441,36637,47628,51827,627
Net Income
21,79317,17014,49912,71618,57118,820
Earnings Per Share
912.41718.00606.73532.00820.001153.57
EPS Growth
39.83%18.34%14.05%-35.12%-28.92%20.89%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Sale of Goods
168,517161,417255,260
Processing Activities
459,698401,713231,721
Total
628,215563,130486,981

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
72,91869,03066,18917,71423,47957,473
Total Debt
374,712322,205291,786272,462194,404229,627
Net Cash (Debt)
-301,794-253,175-225,597-254,749-170,925-172,154
Net Cash Growth
------
Net Cash Per Share
-12642.28-10594.65-9440.57-10660.48-7547.05-10552.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
37,90210,38240,206-60,65832,624385.8
Capital Expenditures
-25,413-25,213-12,503-18,015-20,439-34,965
Free Cash Flow
12,488-14,83127,703-78,67312,185-34,579
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.64%24.66%23.73%23.32%25.12%21.77%
Operating Margin
6.19%7.02%7.35%7.70%7.05%6.76%
Pretax Margin
3.46%3.19%2.91%3.26%5.14%5.20%
Profit Margin
3.03%2.73%2.57%2.61%4.59%4.60%
FCF Margin
1.73%-2.36%4.92%-16.16%3.01%-8.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
500.000-500.000
Dividend Per Share Growth
0%--
Dividend Yield
7.35%-7.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.459.3212.0313.9110.0416.55
P/FCF Ratio
13.01-6.30-15.30-
PS Ratio
0.230.260.310.360.460.76