HNX: TDT Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '25 Jan 23, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	179,224	176,834	186,393	311,516	216,165
Market Cap Growth	-14.56%	-5.13%	-40.17%	44.11%	-
Enterprise Value	404,821	391,973	336,336	537,430	-
Last Close Price	7500.00	7400.00	7479.45	12500.00	10361.64
PE Ratio	13.81	13.63	10.04	16.55	13.76
PS Ratio	0.37	0.36	0.46	0.76	0.80
PB Ratio	0.68	0.67	0.72	1.29	1.27
P/TBV Ratio	0.72	0.72	0.79	1.45	1.38
P/FCF Ratio	-	-	15.30	-	-
P/OCF Ratio	-	-	5.71	807.45	-
EV/Sales Ratio	0.83	0.80	0.83	1.31	-
EV/EBITDA Ratio	5.77	5.59	6.30	-	-
EV/EBIT Ratio	10.80	10.46	11.79	19.45	-
EV/FCF Ratio	-5.15	-	27.60	-	-
Debt / Equity Ratio	1.03	1.03	0.75	0.95	1.14
Debt / EBITDA Ratio	3.88	3.88	3.64	-	-
Debt / FCF Ratio	-	-	15.95	-	-
Asset Turnover	0.90	0.90	0.80	0.90	-
Inventory Turnover	1.43	1.43	1.39	1.70	-
Quick Ratio	0.35	0.35	0.27	0.47	0.23
Current Ratio	1.38	1.38	1.45	1.35	1.21
Return on Equity (ROE)	4.95%	4.95%	7.41%	9.15%	-
Return on Assets (ROA)	4.35%	4.35%	3.53%	3.79%	-
Return on Capital (ROIC)	4.72%	4.72%	3.85%	4.14%	-
Earnings Yield	7.24%	7.34%	9.96%	6.04%	7.27%
FCF Yield	-43.90%	-44.49%	6.54%	-11.10%	-33.30%
Payout Ratio	55.25%	55.25%	-	-	-
Buyback Yield / Dilution	-23.89%	-5.51%	-38.82%	0.93%	-
Total Shareholder Return	-23.89%	-5.51%	-38.82%	0.93%	-

Source: S&P Capital IQ. Standard template. Financial Sources.