HNX:TDT Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '25 Jul 10, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	164,886	174,445	176,834	186,393	311,516	216,165
Market Cap Growth	-14.12%	-1.35%	-5.13%	-40.17%	44.11%	-
Enterprise Value	390,483	429,193	391,973	336,336	537,430	-
Last Close Price	6900.00	7300.00	7400.00	7479.45	12500.00	10361.64
PE Ratio	11.15	11.79	13.91	10.04	16.55	13.76
PS Ratio	0.29	0.31	0.36	0.46	0.76	0.80
PB Ratio	0.59	0.62	0.67	0.72	1.29	1.27
P/TBV Ratio	0.63	0.67	0.72	0.80	1.45	1.38
P/FCF Ratio	5.95	6.30	-	15.30	-	-
P/OCF Ratio	4.10	4.34	-	5.71	807.46	-
EV/Sales Ratio	0.69	0.76	0.81	0.83	1.31	-
EV/EBITDA Ratio	5.45	6.00	5.59	6.30	-	-
EV/EBIT Ratio	9.44	10.38	10.46	11.79	19.45	-
EV/FCF Ratio	14.10	15.49	-	27.60	-	-
Debt / Equity Ratio	1.04	1.04	1.03	0.75	0.95	1.14
Debt / EBITDA Ratio	4.08	4.08	3.88	3.64	-	-
Debt / FCF Ratio	10.53	10.53	-	15.95	-	-
Asset Turnover	0.94	0.94	0.91	0.80	0.90	-
Inventory Turnover	1.43	1.43	1.43	1.39	1.70	-
Quick Ratio	0.37	0.37	0.32	0.27	0.47	0.23
Current Ratio	1.43	1.43	1.38	1.45	1.35	1.21
Return on Equity (ROE)	5.43%	5.43%	4.95%	7.41%	9.15%	-
Return on Assets (ROA)	4.31%	4.31%	4.35%	3.54%	3.79%	-
Return on Capital (ROIC)	4.66%	4.66%	4.72%	3.85%	4.13%	-
Return on Capital Employed (ROCE)	13.80%	13.80%	12.70%	9.90%	9.90%	10.50%
Earnings Yield	8.97%	8.48%	7.34%	9.96%	6.04%	7.27%
FCF Yield	16.80%	15.88%	-44.49%	6.54%	-11.10%	-33.30%
Buyback Yield / Dilution	-14.94%	-	-5.51%	-38.82%	0.93%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.