HNX:TET Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024
Revenue	22,992	23,542	23,989
Revenue Growth (YoY)	-2.21%	-1.86%	-
Cost of Revenue	14,687	15,412	12,785
Gross Profit	8,305	8,130	11,204
Selling, General & Admin	6,932	6,971	5,662
Operating Expenses	6,932	6,971	5,662
Operating Income	1,374	1,159	5,542
Interest & Investment Income	3,946	3,961	7,259
Currency Exchange Gain (Loss)	1.44	1.44	0.83
Other Non Operating Income (Expenses)	4,492	1,299	1,328
Pretax Income	9,813	6,420	14,129
Income Tax Expense	2,183	1,501	3,146
Net Income	7,630	4,919	10,983
Net Income to Common	7,630	4,919	10,983
Net Income Growth	5.56%	-55.22%	-
Shares Outstanding (Basic)	6	6	6
Shares Outstanding (Diluted)	6	6	6
EPS (Basic)	1338.56	862.47	1925.87
EPS (Diluted)	1338.56	862.47	1925.87
EPS Growth	5.66%	-55.22%	-
Free Cash Flow	2,520	1,341	323.43
Free Cash Flow Per Share	442.06	235.15	56.71
Dividend Per Share	800.000	800.000	-
Gross Margin	36.12%	34.53%	46.71%
Operating Margin	5.97%	4.92%	23.10%
Profit Margin	33.18%	20.89%	45.78%
Free Cash Flow Margin	10.96%	5.70%	1.35%
EBITDA	4,340	3,700	7,359
EBITDA Margin	18.87%	15.72%	30.68%
D&A For EBITDA	2,966	2,541	1,817
EBIT	1,374	1,159	5,542
EBIT Margin	5.97%	4.92%	23.10%
Effective Tax Rate	22.25%	23.39%	22.27%
Revenue as Reported	22,992	23,542	23,989

Source: S&P Global Market Intelligence. Standard template. Financial Sources.