HNX:TET Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024
Revenue	23,448	23,542	23,989
Revenue Growth (YoY)	-0.40%	-1.86%	-
Cost of Revenue	13,114	15,412	12,785
Gross Profit	10,334	8,130	11,204
Selling, General & Admin	6,380	6,971	5,662
Operating Expenses	6,380	6,971	5,662
Operating Income	3,954	1,159	5,542
Interest & Investment Income	3,949	3,961	7,259
Currency Exchange Gain (Loss)	-	1.44	0.83
Other Non Operating Income (Expenses)	4,502	1,299	1,328
Pretax Income	12,405	6,420	14,129
Income Tax Expense	2,291	1,501	3,146
Net Income	10,114	4,919	10,983
Net Income to Common	10,114	4,919	10,983
Net Income Growth	105.62%	-55.22%	-
Shares Outstanding (Basic)	6	6	6
Shares Outstanding (Diluted)	6	6	6
Shares Change (YoY)	0.03%	-	-
EPS (Basic)	1773.00	862.47	1925.87
EPS (Diluted)	1773.00	862.47	1925.87
EPS Growth	105.57%	-55.22%	-
Free Cash Flow	3,779	1,341	323.43
Free Cash Flow Per Share	662.43	235.15	56.71
Dividend Per Share	-	800.000	-
Gross Margin	44.07%	34.53%	46.71%
Operating Margin	16.86%	4.92%	23.10%
Profit Margin	43.13%	20.89%	45.78%
Free Cash Flow Margin	16.12%	5.70%	1.35%
EBITDA	6,263	3,700	7,359
EBITDA Margin	26.71%	15.72%	30.68%
D&A For EBITDA	2,309	2,541	1,817
EBIT	3,954	1,159	5,542
EBIT Margin	16.86%	4.92%	23.10%
Effective Tax Rate	18.47%	23.39%	22.27%
Revenue as Reported	23,448	23,542	23,989

Source: S&P Global Market Intelligence. Standard template. Financial Sources.