HNX:TET Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024
Revenue	22,978	23,448	23,542	23,989
Revenue Growth (YoY)	1.75%	-0.40%	-1.86%	-
Cost of Revenue	12,524	13,114	15,412	12,785
Gross Profit	10,454	10,334	8,130	11,204
Selling, General & Admin	6,433	6,380	6,971	5,662
Operating Expenses	6,433	6,380	6,971	5,662
Operating Income	4,021	3,954	1,159	5,542
Interest & Investment Income	3,951	3,948	3,961	7,259
Currency Exchange Gain (Loss)	1.01	1.01	1.44	0.83
Other Non Operating Income (Expenses)	4,591	4,502	1,299	1,328
Pretax Income	12,563	12,405	6,420	14,129
Income Tax Expense	2,296	2,291	1,501	3,146
Net Income	10,267	10,114	4,919	10,983
Net Income to Common	10,267	10,114	4,919	10,983
Net Income Growth	184.55%	105.62%	-55.22%	-
Shares Outstanding (Basic)	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6
EPS (Basic)	1800.36	1773.44	862.47	1925.87
EPS (Diluted)	1799.92	1773.00	862.00	1925.87
EPS Growth	184.60%	105.68%	-55.24%	-
Free Cash Flow	-1,646	-1,743	1,341	323.43
Free Cash Flow Per Share	-288.67	-305.70	235.15	56.71
Dividend Per Share	-	-	800.000	-
Gross Margin	45.49%	44.07%	34.53%	46.71%
Operating Margin	17.50%	16.86%	4.92%	23.10%
Profit Margin	44.68%	43.13%	20.89%	45.78%
Free Cash Flow Margin	-7.17%	-7.43%	5.70%	1.35%
EBITDA	6,895	6,263	1,206	7,359
EBITDA Margin	30.01%	26.71%	5.12%	30.68%
D&A For EBITDA	2,874	2,309	46.81	1,817
EBIT	4,021	3,954	1,159	5,542
EBIT Margin	17.50%	16.86%	4.92%	23.10%
Effective Tax Rate	18.28%	18.47%	23.39%	22.27%
Revenue as Reported	22,978	23,448	23,542	23,989