Trang Corporation (HNX:TFC)
Vietnam · Delayed Price · Currency is VND 45,700
+2,100 (4.82%)
At close: Aug 5, 2026
Trang Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| 1,029,358 | 1,027,318 | 904,149 | 782,309 | 658,743 | 539,107 | |
Revenue Growth | -2.96% | 13.62% | 15.57% | 18.76% | 22.19% | 15.23% |
Cost of Revenue | 789,298 | 748,863 | 643,190 | 648,408 | 570,255 | 446,520 |
Gross Profit | 240,060 | 278,455 | 260,959 | 133,901 | 88,487 | 92,587 |
Selling, General & Admin | 100,936 | 104,888 | 88,571 | 68,660 | 61,090 | 57,272 |
Operating Expenses | 100,936 | 104,888 | 88,571 | 68,660 | 61,090 | 57,272 |
Operating Income | 139,124 | 173,567 | 172,388 | 65,241 | 27,398 | 35,314 |
Interest Expense | -18,597 | -17,011 | -16,402 | -22,402 | -10,054 | -17,751 |
Interest & Investment Income | 17,101 | 20,350 | 7,453 | 10,750 | 9,827 | 9,217 |
Earnings From Equity Investments | 16,064 | 13,638 | 19,314 | 9,351 | 81.57 | - |
Currency Exchange Gain (Loss) | 11,280 | 11,280 | 6,801 | -4,544 | - | - |
Other Non Operating Income (Expenses) | 1,422 | -3,092 | -1,384 | -85.07 | -3,767 | -4,703 |
EBT Excluding Unusual Items | 166,396 | 198,732 | 188,171 | 58,311 | 23,486 | 22,078 |
Gain (Loss) on Sale of Assets | -62.1 | -62.1 | 158.96 | 7.07 | - | - |
Other Unusual Items | - | - | 19.29 | - | - | - |
Pretax Income | 166,334 | 198,670 | 188,349 | 58,318 | 23,486 | 22,078 |
Income Tax Expense | 20,182 | 28,759 | 26,808 | 6,235 | 3,478 | 6,555 |
Earnings From Continuing Operations | 146,151 | 169,911 | 161,541 | 52,083 | 20,008 | 15,523 |
Minority Interest in Earnings | -176.7 | -38.69 | -34.06 | 222.89 | 269.72 | 8,361 |
Net Income | 145,975 | 169,873 | 161,507 | 52,306 | 20,278 | 23,884 |
Preferred Dividends & Other Adjustments | 3,456 | 3,456 | 5,100 | 2,099 | - | - |
Net Income to Common | 142,519 | 166,417 | 156,406 | 50,207 | 20,278 | 23,884 |
Net Income Growth | -27.77% | 6.40% | 211.52% | 147.60% | -15.10% | 223.82% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change | 66.50% | - | - | -1.98% | -0.15% | 2.11% |
EPS (Basic) | 8230.61 | 9888.12 | 9293.31 | 2983.18 | 1181.00 | 1389.00 |
EPS (Diluted) | 8230.49 | 9888.00 | 9293.00 | 2983.00 | 1181.00 | 1389.00 |
EPS Growth | -56.62% | 6.40% | 211.53% | 152.58% | -14.97% | 217.12% |
Free Cash Flow | 20,008 | 85,720 | 163,362 | 49,761 | -6,150 | 31,904 |
Free Cash Flow Per Share | 1155.48 | 5093.30 | 9706.60 | 2956.67 | -358.19 | 1855.39 |
Dividend Per Share | - | - | 2000.000 | - | 1000.000 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 23.32% | 27.11% | 28.86% | 17.12% | 13.43% | 17.17% |
Operating Margin | 13.52% | 16.89% | 19.07% | 8.34% | 4.16% | 6.55% |
Profit Margin | 13.84% | 16.20% | 17.30% | 6.42% | 3.08% | 4.43% |
Free Cash Flow Margin | 1.94% | 8.34% | 18.07% | 6.36% | -0.93% | 5.92% |
EBITDA | 145,099 | 179,352 | 177,346 | 70,120 | 31,819 | 40,406 |
EBITDA Margin | 14.10% | 17.46% | 19.61% | 8.96% | 4.83% | 7.50% |
D&A For EBITDA | 5,975 | 5,786 | 4,958 | 4,880 | 4,421 | 5,092 |
EBIT | 139,124 | 173,567 | 172,388 | 65,241 | 27,398 | 35,314 |
EBIT Margin | 13.52% | 16.89% | 19.07% | 8.34% | 4.16% | 6.55% |
Effective Tax Rate | 12.13% | 14.48% | 14.23% | 10.69% | 14.81% | 29.69% |
Revenue as Reported | 1,029,358 | 1,027,318 | 904,149 | 782,309 | 658,743 | 539,107 |