Thang Long Investment Group JSC (HNX:TIG)
Vietnam · Delayed Price · Currency is VND 5,100.00
0.00 (0.00%)
At close: Nov 2, 2026
HNX:TIG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 665,881 | 1,072,169 | 1,495,660 | 1,232,618 | 943,537 | 905,675 | |
Revenue Growth | -44.83% | -28.32% | 21.34% | 30.64% | 4.18% | 92.08% |
Cost of Revenue | 479,837 | 864,748 | 1,239,734 | 1,084,518 | 812,539 | 746,643 |
Gross Profit | 186,044 | 207,422 | 255,926 | 148,100 | 130,998 | 159,032 |
Selling, General & Admin | 123,695 | 113,582 | 38,351 | 36,831 | 42,403 | 51,821 |
Operating Expenses | 123,695 | 113,582 | 38,351 | 36,831 | 42,403 | 51,821 |
Operating Income | 62,349 | 93,840 | 217,575 | 111,269 | 88,596 | 107,211 |
Interest Expense | -71,860 | -45,177 | -4,202 | -3,978 | -7,975 | -7,009 |
Interest & Investment Income | 7,598 | 65,146 | 78,672 | 90,134 | 195,361 | 182,300 |
Earnings From Equity Investments | 88.34 | 91.17 | - | 2,711 | 735.52 | -15,242 |
Other Non Operating Income (Expenses) | 59,903 | -8,705 | -14,228 | 4,136 | -817.04 | -1,846 |
EBT Excluding Unusual Items | 58,078 | 105,196 | 277,817 | 204,273 | 275,900 | 265,414 |
Gain (Loss) on Sale of Investments | -412.73 | -412.73 | -40,032 | 79,800 | - | - |
Pretax Income | 57,665 | 104,783 | 237,785 | 284,073 | 275,900 | 265,414 |
Income Tax Expense | 25,472 | 33,029 | 61,461 | 57,652 | 54,609 | 51,107 |
Earnings From Continuing Operations | 32,192 | 71,755 | 176,325 | 226,422 | 221,291 | 214,307 |
Minority Interest in Earnings | 432.03 | 2,630 | 226.33 | -4,302 | 5,931 | -9,796 |
Net Income | 32,624 | 74,385 | 176,551 | 222,119 | 227,222 | 204,511 |
Net Income to Common | 32,624 | 74,385 | 176,551 | 222,119 | 227,222 | 204,511 |
Net Income Growth | -27.20% | -57.87% | -20.52% | -2.25% | 11.11% | 180.80% |
Shares Outstanding (Basic) | 597 | 194 | 194 | 178 | 168 | 150 |
Shares Outstanding (Diluted) | 719 | 437 | 213 | 178 | 168 | 150 |
Shares Change | 112.45% | 105.30% | 19.75% | 6.09% | 11.64% | 49.60% |
EPS (Basic) | 54.67 | 384.21 | 911.91 | 1248.99 | 1355.45 | 1361.98 |
EPS (Diluted) | 45.45 | 170.00 | 829.00 | 1248.99 | 1355.45 | 1361.98 |
EPS Growth | -65.63% | -79.49% | -33.63% | -7.85% | -0.48% | 87.70% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 264,034 | -88,263 | 1,538,273 | -562,898 | -400,613 | -639,037 |
Free Cash Flow Per Share | 367.46 | -201.88 | 7223.06 | -3165.21 | -2389.79 | -4255.80 |
Gross Margin | 27.94% | 19.35% | 17.11% | 12.02% | 13.88% | 17.56% |
Operating Margin | 9.36% | 8.75% | 14.55% | 9.03% | 9.39% | 11.84% |
Profit Margin | 4.90% | 6.94% | 11.80% | 18.02% | 24.08% | 22.58% |
Free Cash Flow Margin | 39.65% | -8.23% | 102.85% | -45.67% | -42.46% | -70.56% |
EBITDA | 92,360 | 170,680 | 229,370 | 122,481 | 98,235 | 112,056 |
EBITDA Margin | 13.87% | 15.92% | 15.34% | 9.94% | 10.41% | 12.37% |
D&A For EBITDA | 30,011 | 76,840 | 11,795 | 11,212 | 9,640 | 4,846 |
EBIT | 62,349 | 93,840 | 217,575 | 111,269 | 88,596 | 107,211 |
EBIT Margin | 9.36% | 8.75% | 14.55% | 9.03% | 9.39% | 11.84% |
Effective Tax Rate | 44.17% | 31.52% | 25.85% | 20.29% | 19.79% | 19.26% |
Revenue as Reported | 665,881 | 1,072,169 | 1,495,660 | 1,232,618 | 943,537 | 905,675 |