Tung Kuang Industrial JSC (HNX:TKU)
11,000
-500 (-4.35%)
At close: Aug 14, 2026
Tung Kuang Industrial JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 590,838 | 691,054 | 818,948 | 772,693 | 1,194,639 | 892,684 | |
Revenue Growth | -24.97% | -15.62% | 5.99% | -35.32% | 33.83% | 5.85% |
Cost of Revenue | 515,183 | 582,983 | 683,970 | 734,446 | 1,027,256 | 718,608 |
Gross Profit | 75,655 | 108,071 | 134,978 | 38,247 | 167,382 | 174,076 |
Selling, General & Admin | 58,901 | 53,251 | 64,403 | 46,609 | 55,859 | 54,517 |
Operating Expenses | 58,901 | 53,251 | 64,403 | 46,609 | 55,859 | 54,517 |
Operating Income | 16,754 | 54,820 | 70,576 | -8,362 | 111,523 | 119,559 |
Interest Expense | -9,099 | -10,869 | -7,482 | -16,498 | -13,047 | -6,711 |
Interest & Investment Income | 9,342 | 9,479 | 2,849 | 294.93 | 9,157 | 9,048 |
Currency Exchange Gain (Loss) | 1,363 | 1,257 | -1,294 | -5,195 | - | - |
Other Non Operating Income (Expenses) | -10,840 | -12,166 | -3,519 | -5,836 | -24,855 | -3,087 |
EBT Excluding Unusual Items | 7,520 | 42,520 | 61,130 | -35,596 | 82,778 | 118,809 |
Gain (Loss) on Sale of Assets | 21,339 | 150 | 780.96 | - | - | - |
Pretax Income | 28,859 | 42,670 | 61,911 | -35,596 | 82,778 | 118,809 |
Income Tax Expense | 9,566 | 10,018 | 9,291 | 983.17 | 15,514 | 21,666 |
Net Income | 19,293 | 32,652 | 52,620 | -36,579 | 67,265 | 97,143 |
Preferred Dividends & Other Adjustments | - | - | 2,631 | 730.5 | - | - |
Net Income to Common | 19,293 | 32,652 | 49,989 | -37,309 | 67,265 | 97,143 |
Net Income Growth | -56.90% | -34.68% | - | - | -30.76% | 45.95% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 43 | 47 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 43 | 47 |
Shares Change | 0.01% | - | - | 9.55% | -8.73% | -0.01% |
EPS (Basic) | 411.46 | 696.49 | 1066.28 | -795.83 | 1571.82 | 2071.90 |
EPS (Diluted) | 410.97 | 696.00 | 1066.00 | -796.00 | 1571.82 | 2071.90 |
EPS Growth | -56.96% | -34.71% | - | - | -24.14% | 45.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -109.43 | 72,251 | 135,780 | 253,815 | -88,225 | -152,883 |
Free Cash Flow Per Share | -2.33 | 1541.14 | 2896.25 | 5413.98 | -2061.61 | -3260.72 |
Dividend Per Share | - | - | 500.000 | - | 454.546 | 826.446 |
Dividend Growth | - | - | - | - | -45.00% | -40.00% |
Gross Margin | 12.80% | 15.64% | 16.48% | 4.95% | 14.01% | 19.50% |
Operating Margin | 2.84% | 7.93% | 8.62% | -1.08% | 9.34% | 13.39% |
Profit Margin | 3.26% | 4.72% | 6.10% | -4.83% | 5.63% | 10.88% |
Free Cash Flow Margin | -0.02% | 10.46% | 16.58% | 32.85% | -7.38% | -17.13% |
EBITDA | 41,769 | 80,362 | 97,257 | 22,032 | 142,825 | 148,199 |
EBITDA Margin | 7.07% | 11.63% | 11.88% | 2.85% | 11.96% | 16.60% |
D&A For EBITDA | 25,015 | 25,542 | 26,681 | 30,394 | 31,302 | 28,640 |
EBIT | 16,754 | 54,820 | 70,576 | -8,362 | 111,523 | 119,559 |
EBIT Margin | 2.84% | 7.93% | 8.62% | -1.08% | 9.34% | 13.39% |
Effective Tax Rate | 33.15% | 23.48% | 15.01% | - | 18.74% | 18.24% |
Revenue as Reported | 590,838 | 691,054 | 818,948 | 772,693 | 1,194,639 | 892,684 |