Transimex Logistics Corporation (HNX:TOT)
Vietnam · Delayed Price · Currency is VND 13,900
+400 (2.96%)
At close: Oct 28, 2026
Transimex Logistics Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 382,667 | 290,205 | 255,130 | 248,429 | |
Revenue Growth | 41.59% | 13.75% | 2.70% | - |
Cost of Revenue | 311,177 | 232,123 | 203,422 | 194,550 |
Gross Profit | 71,490 | 58,082 | 51,707 | 53,879 |
Selling, General & Admin | 31,237 | 28,058 | 27,953 | 24,038 |
Operating Expenses | 31,237 | 28,058 | 27,953 | 24,038 |
Operating Income | 40,254 | 30,024 | 23,754 | 29,841 |
Interest Expense | -2,426 | -365.85 | -1,851 | -1,966 |
Interest & Investment Income | 616.67 | 2,721 | 42.89 | 12.88 |
Other Non Operating Income (Expenses) | 1,440 | -1,811 | 7,168 | -9.83 |
EBT Excluding Unusual Items | 39,884 | 30,567 | 29,114 | 27,878 |
Gain (Loss) on Sale of Assets | - | - | - | -103.65 |
Pretax Income | 39,884 | 30,567 | 29,114 | 27,774 |
Income Tax Expense | 8,201 | 6,264 | 5,989 | 5,628 |
Net Income | 31,683 | 24,303 | 23,125 | 22,146 |
Preferred Dividends & Other Adjustments | - | - | - | 2,436 |
Net Income to Common | 31,683 | 24,303 | 23,125 | 19,710 |
Net Income Growth | 39.77% | 5.10% | 17.32% | - |
Shares Outstanding (Basic) | - | 10 | 10 | 8 |
Shares Outstanding (Diluted) | - | 10 | 10 | 8 |
Shares Change | - | 4.33% | 20.67% | - |
EPS (Basic) | - | 2335.73 | 2318.78 | 2384.88 |
EPS (Diluted) | - | 2335.40 | 2318.58 | 2384.55 |
EPS Growth | - | 0.73% | -2.77% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | -123,445 | -11,211 | -12,507 | 26,383 |
Free Cash Flow Per Share | - | -1077.44 | -1254.10 | 3192.34 |
Dividend Per Share | - | - | 1769.911 | 884.956 |
Dividend Growth | - | - | 100.00% | - |
Gross Margin | 18.68% | 20.01% | 20.27% | 21.69% |
Operating Margin | 10.52% | 10.35% | 9.31% | 12.01% |
Profit Margin | 8.28% | 8.37% | 9.06% | 7.93% |
Free Cash Flow Margin | -32.26% | -3.86% | -4.90% | 10.62% |
EBITDA | 62,259 | 50,558 | 44,722 | 46,127 |
EBITDA Margin | 16.27% | 17.42% | 17.53% | 18.57% |
D&A For EBITDA | 22,005 | 20,534 | 20,968 | 16,286 |
EBIT | 40,254 | 30,024 | 23,754 | 29,841 |
EBIT Margin | 10.52% | 10.35% | 9.31% | 12.01% |
Effective Tax Rate | 20.56% | 20.49% | 20.57% | 20.26% |
Revenue as Reported | 382,667 | 290,205 | 255,130 | 248,429 |