Thang Long Joint Stock Corporation (HNX:TTL)
Vietnam · Delayed Price · Currency is VND 7,700.00
+500.00 (6.94%)
At close: Aug 12, 2026
Thang Long Joint Stock Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,013,729 | 1,844,918 | 1,664,861 | 1,459,462 | 1,496,329 | 1,262,499 | |
Revenue Growth | 44.88% | 10.81% | 14.07% | -2.46% | 18.52% | 73.04% |
Cost of Revenue | 1,797,894 | 1,650,487 | 1,537,432 | 1,292,570 | 1,424,252 | 1,193,630 |
Gross Profit | 215,835 | 194,431 | 127,429 | 166,892 | 72,077 | 68,869 |
Selling, General & Admin | 80,601 | 68,250 | 73,010 | 73,709 | 67,753 | 55,209 |
Operating Expenses | 80,601 | 68,250 | 73,010 | 73,709 | 67,753 | 55,209 |
Operating Income | 135,234 | 126,181 | 54,419 | 93,183 | 4,325 | 13,660 |
Interest Expense | -70,374 | -60,924 | -58,805 | -70,467 | -44,332 | -31,661 |
Interest & Investment Income | 9,103 | 8,583 | 4,109 | 7,100 | 44,708 | 11,689 |
Earnings From Equity Investments | 2,748 | 4,606 | 6,520 | 4,872 | 3,306 | 7,197 |
Currency Exchange Gain (Loss) | 0.24 | 0.24 | -0.06 | -275.86 | - | - |
Other Non Operating Income (Expenses) | -8,045 | -558.87 | 52.24 | -1,371 | 3,045 | 14,334 |
EBT Excluding Unusual Items | 68,667 | 77,887 | 6,296 | 33,041 | 11,052 | 15,219 |
Gain (Loss) on Sale of Investments | - | - | - | 1,581 | - | - |
Gain (Loss) on Sale of Assets | 323.72 | 323.72 | -1,289 | -102.63 | - | - |
Pretax Income | 68,991 | 78,211 | 5,006 | 34,519 | 11,052 | 15,219 |
Income Tax Expense | 16,239 | 12,511 | 2,768 | 5,348 | 2,345 | 2,597 |
Earnings From Continuing Operations | 52,752 | 65,701 | 2,239 | 29,170 | 8,707 | 12,622 |
Minority Interest in Earnings | -4,712 | -15,452 | -10,067 | -5,562 | -3,786 | 368.31 |
Net Income | 48,040 | 50,248 | -7,828 | 23,609 | 4,920 | 12,990 |
Net Income to Common | 48,040 | 50,248 | -7,828 | 23,609 | 4,920 | 12,990 |
Net Income Growth | 2771.73% | - | - | 379.81% | -62.12% | 0.24% |
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | 42 |
Shares Change | -0.19% | - | - | 0.37% | -0.49% | -2.03% |
EPS (Basic) | 1147.80 | 1200.57 | -187.04 | 564.07 | 118.00 | 310.00 |
EPS (Diluted) | 1147.80 | 1200.57 | -187.04 | 564.07 | 118.00 | 310.00 |
EPS Growth | 2777.27% | - | - | 378.03% | -61.93% | 2.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 263,580 | -168,293 | 144,479 | 30,398 | -176,212 | -274,525 |
Free Cash Flow Per Share | 6297.64 | -4020.98 | 3452.01 | 726.30 | -4225.93 | -6551.36 |
Gross Margin | 10.72% | 10.54% | 7.65% | 11.43% | 4.82% | 5.46% |
Operating Margin | 6.72% | 6.84% | 3.27% | 6.39% | 0.29% | 1.08% |
Profit Margin | 2.39% | 2.72% | -0.47% | 1.62% | 0.33% | 1.03% |
Free Cash Flow Margin | 13.09% | -9.12% | 8.68% | 2.08% | -11.78% | -21.75% |
EBITDA | 244,327 | 199,099 | 132,718 | 151,936 | 55,818 | 54,443 |
EBITDA Margin | 12.13% | 10.79% | 7.97% | 10.41% | 3.73% | 4.31% |
D&A For EBITDA | 109,093 | 72,917 | 78,299 | 58,753 | 51,493 | 40,783 |
EBIT | 135,234 | 126,181 | 54,419 | 93,183 | 4,325 | 13,660 |
EBIT Margin | 6.72% | 6.84% | 3.27% | 6.39% | 0.29% | 1.08% |
Effective Tax Rate | 23.54% | 16.00% | 55.28% | 15.49% | 21.22% | 17.06% |
Revenue as Reported | 2,013,729 | 1,844,918 | 1,664,861 | 1,459,462 | 1,496,329 | 1,262,499 |