Power Engineering Consulting Joint Stock Company 3 (HNX:TV3)
Vietnam
· Delayed Price · Currency is VND 11,500
-700 (-5.74%)
At close: Apr 14, 2025
HNX:TV3 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 185,086 | 200,926 | 251,241 | 312,202 | 403,780 | Upgrade
|
Revenue Growth (YoY) | -7.88% | -20.03% | -19.53% | -22.68% | 4.13% | Upgrade
|
Cost of Revenue | 133,064 | 132,871 | 157,451 | 216,602 | 300,672 | Upgrade
|
Gross Profit | 52,021 | 68,054 | 93,791 | 95,600 | 103,108 | Upgrade
|
Selling, General & Admin | 48,033 | 55,016 | 76,824 | 72,974 | 83,504 | Upgrade
|
Operating Expenses | 48,033 | 55,016 | 76,824 | 72,974 | 83,504 | Upgrade
|
Operating Income | 3,989 | 13,038 | 16,966 | 22,625 | 19,604 | Upgrade
|
Interest Expense | -832.87 | -736.15 | -505.95 | -383.93 | - | Upgrade
|
Interest & Investment Income | 10,794 | 6,267 | 6,985 | 827.29 | 4,174 | Upgrade
|
Currency Exchange Gain (Loss) | 527.25 | 132.11 | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | -903.77 | -760.95 | 157.24 | 2,336 | 286.72 | Upgrade
|
EBT Excluding Unusual Items | 13,573 | 17,940 | 23,603 | 25,405 | 24,064 | Upgrade
|
Gain (Loss) on Sale of Assets | 114.55 | 5.5 | - | - | - | Upgrade
|
Other Unusual Items | -656.76 | -230.16 | - | - | - | Upgrade
|
Pretax Income | 13,031 | 17,715 | 23,603 | 25,405 | 24,064 | Upgrade
|
Income Tax Expense | 1,277 | 2,888 | 3,717 | 5,125 | 4,444 | Upgrade
|
Net Income | 11,754 | 14,828 | 19,886 | 20,280 | 19,621 | Upgrade
|
Preferred Dividends & Other Adjustments | 1,175 | 1,706 | - | - | - | Upgrade
|
Net Income to Common | 10,578 | 13,122 | 19,886 | 20,280 | 19,621 | Upgrade
|
Net Income Growth | -20.73% | -25.44% | -1.94% | 3.36% | 15.97% | Upgrade
|
Shares Outstanding (Basic) | 10 | 10 | 8 | 10 | 10 | Upgrade
|
Shares Outstanding (Diluted) | 10 | 10 | 8 | 10 | 10 | Upgrade
|
Shares Change (YoY) | - | 15.01% | -13.07% | 0.03% | -10.00% | Upgrade
|
EPS (Basic) | 1111.48 | 1378.72 | 2403.00 | 2130.43 | 2061.74 | Upgrade
|
EPS (Diluted) | 1111.48 | 1378.72 | 2403.00 | 2130.43 | 2061.74 | Upgrade
|
EPS Growth | -19.38% | -42.63% | 12.79% | 3.33% | 28.86% | Upgrade
|
Free Cash Flow | 6,716 | 5,341 | 515.93 | 7,499 | 17,721 | Upgrade
|
Free Cash Flow Per Share | 705.69 | 561.21 | 62.35 | 787.83 | 1862.12 | Upgrade
|
Gross Margin | 28.11% | 33.87% | 37.33% | 30.62% | 25.54% | Upgrade
|
Operating Margin | 2.15% | 6.49% | 6.75% | 7.25% | 4.86% | Upgrade
|
Profit Margin | 5.71% | 6.53% | 7.92% | 6.50% | 4.86% | Upgrade
|
Free Cash Flow Margin | 3.63% | 2.66% | 0.21% | 2.40% | 4.39% | Upgrade
|
EBITDA | 6,655 | 15,755 | 20,553 | 30,912 | 29,579 | Upgrade
|
EBITDA Margin | 3.60% | 7.84% | 8.18% | 9.90% | 7.32% | Upgrade
|
D&A For EBITDA | 2,666 | 2,717 | 3,587 | 8,286 | 9,975 | Upgrade
|
EBIT | 3,989 | 13,038 | 16,966 | 22,625 | 19,604 | Upgrade
|
EBIT Margin | 2.15% | 6.49% | 6.75% | 7.25% | 4.86% | Upgrade
|
Effective Tax Rate | 9.80% | 16.30% | 15.75% | 20.17% | 18.47% | Upgrade
|
Revenue as Reported | 185,086 | 200,926 | 251,241 | 312,202 | 403,780 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.