Power Engineering Consulting Joint Stock Company 3 (HNX:TV3)

Vietnam · Delayed Price · Currency is VND

12,800

-1,000 (-7.25%)

At close: Oct 29, 2026

HNX:TV3 Financials Overview

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	238,957	315,385	185,086	200,926	251,241	312,202
Revenue Growth	-27.67%	70.40%	-7.88%	-20.03%	-19.53%	-22.68%
Gross Profit	67,459	85,964	52,021	68,054	93,791	95,600
Operating Income	9,931	8,233	3,989	13,038	16,966	22,625
Net Income	15,166	15,254	10,281	13,122	19,886	20,280
Earnings Per Share	1592.91	1602.82	1080.21	1378.72	2403.00	2130.43
EPS Growth	-29.49%	48.38%	-21.65%	-42.63%	12.79%	3.33%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	46,319	24,677	39,162	26,450	17,527	40,214
Total Debt	6,805	1,653	23,438	21,086	21,526	17,400
Net Cash (Debt)	39,514	23,024	15,725	5,364	-4,000	22,814
Net Cash Growth	24.24%	46.42%	193.17%	-	-	-69.19%
Net Cash Per Share	4150.30	2419.22	1652.23	563.57	-483.35	2396.64

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-13,780	3,043	7,844	6,150	645.53	7,661
Capital Expenditures	-5,957	-4,870	-1,128	-808.43	-129.6	-162
Free Cash Flow	-19,737	-1,828	6,716	5,341	515.93	7,499
Free Cash Flow Growth	-	-	25.75%	935.24%	-93.12%	-57.68%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	28.23%	27.26%	28.11%	33.87%	37.33%	30.62%
Operating Margin	4.16%	2.61%	2.15%	6.49%	6.75%	7.25%
Pretax Margin	7.92%	6.32%	7.04%	8.82%	9.39%	8.14%
Profit Margin	6.35%	4.84%	5.56%	6.53%	7.92%	6.50%
FCF Margin	-8.26%	-0.58%	3.63%	2.66%	0.21%	2.40%

Dividends

Fiscal Year	Current	FY 2025	FY 2024
Period Ending	Oct '26 Oct 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Dividend Per Share	500.000	-	500.000
Dividend Per Share Growth	-50.00%	-	-
Dividend Yield	3.91%	-	4.46%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	8.04	11.54	10.37	7.98	10.39	8.82
P/FCF Ratio	-	-	15.87	19.60	400.29	23.84
PS Ratio	0.51	0.56	0.58	0.52	0.82	0.57