Power Engineering Consulting Joint Stock Company 4 (HNX:TV4)
Vietnam · Delayed Price · Currency is VND 12,300
0.00 (0.00%)
At close: Oct 29, 2026
HNX:TV4 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 277,892 | 278,973 | 207,053 | 202,013 | 299,705 | 291,924 | |
Revenue Growth | -1.26% | 34.73% | 2.50% | -32.60% | 2.67% | 16.30% |
Cost of Revenue | 212,985 | 217,191 | 154,899 | 141,018 | 210,253 | 205,366 |
Gross Profit | 64,908 | 61,782 | 52,154 | 60,995 | 89,452 | 86,558 |
Selling, General & Admin | 46,881 | 50,138 | 40,829 | 48,409 | 60,845 | 57,651 |
Operating Expenses | 46,881 | 50,138 | 40,829 | 48,409 | 60,845 | 57,651 |
Operating Income | 18,027 | 11,644 | 11,326 | 12,586 | 28,607 | 28,906 |
Interest Expense | -51.2 | - | - | - | - | - |
Interest & Investment Income | 35,732 | 34,547 | 22,735 | 24,022 | 20,080 | 12,632 |
Currency Exchange Gain (Loss) | -31.09 | 281.78 | 302.88 | 14.66 | -12.42 | - |
Other Non Operating Income (Expenses) | -55.73 | -61.17 | -483.17 | -206.93 | - | -97.09 |
EBT Excluding Unusual Items | 53,622 | 46,412 | 33,881 | 36,415 | 48,675 | 41,442 |
Gain (Loss) on Sale of Investments | -110.16 | -110.16 | -112.34 | -112.73 | 301.78 | - |
Gain (Loss) on Sale of Assets | - | - | 83.64 | - | - | - |
Other Unusual Items | -438.22 | -627.14 | -343.93 | -85.75 | -1,272 | - |
Pretax Income | 53,073 | 45,675 | 33,508 | 36,216 | 47,705 | 41,442 |
Income Tax Expense | 4,416 | 2,956 | 2,823 | 3,459 | 6,186 | 6,171 |
Net Income | 48,657 | 42,719 | 30,685 | 32,758 | 41,519 | 35,271 |
Preferred Dividends & Other Adjustments | - | - | 6,496 | 5,144 | 5,380 | - |
Net Income to Common | 48,657 | 42,719 | 24,189 | 27,613 | 36,140 | 35,271 |
Net Income Growth | 68.61% | 76.60% | -12.40% | -23.59% | 2.46% | 27.43% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change | - | - | - | - | 0.00% | -0.41% |
EPS (Basic) | 2459.71 | 2159.52 | 1222.81 | 1395.92 | 1826.94 | 1783.04 |
EPS (Diluted) | 2459.71 | 2159.52 | 1222.81 | 1395.92 | 1826.94 | 1783.04 |
EPS Growth | 68.61% | 76.60% | -12.40% | -23.59% | 2.46% | 27.96% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12,300 | 54,495 | 6,596 | -19,192 | -35,877 | 18,259 |
Free Cash Flow Per Share | 621.79 | 2754.83 | 333.42 | -970.21 | -1813.65 | 923.03 |
Dividend Per Share | - | - | 1000.000 | 1000.000 | - | - |
Dividend Growth | - | - | 0% | - | - | - |
Gross Margin | 23.36% | 22.15% | 25.19% | 30.19% | 29.85% | 29.65% |
Operating Margin | 6.49% | 4.17% | 5.47% | 6.23% | 9.54% | 9.90% |
Profit Margin | 17.51% | 15.31% | 11.68% | 13.67% | 12.06% | 12.08% |
Free Cash Flow Margin | 4.43% | 19.53% | 3.19% | -9.50% | -11.97% | 6.25% |
EBITDA | 21,449 | 15,564 | 15,767 | 17,489 | 33,423 | 33,354 |
EBITDA Margin | 7.72% | 5.58% | 7.61% | 8.66% | 11.15% | 11.43% |
D&A For EBITDA | 3,422 | 3,920 | 4,442 | 4,904 | 4,817 | 4,448 |
EBIT | 18,027 | 11,644 | 11,326 | 12,586 | 28,607 | 28,906 |
EBIT Margin | 6.49% | 4.17% | 5.47% | 6.23% | 9.54% | 9.90% |
Effective Tax Rate | 8.32% | 6.47% | 8.43% | 9.55% | 12.97% | 14.89% |
Revenue as Reported | 277,892 | 278,973 | 207,053 | 202,013 | 299,705 | 291,924 |