Tri Viet Asset Management Corporation JSC (HNX:TVC)
Vietnam
· Delayed Price · Currency is VND 8,500.00
0.00 (0.00%)
At close: Jun 5, 2025
HNX:TVC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2015 - 2019 |
| Revenue | 166,838 | 246,691 | 65,244 | 152,632 | 431,645 | 154,456 | Upgrade
|
| Revenue Growth (YoY) | 142.78% | 278.11% | -57.25% | -64.64% | 179.46% | 165.06% | Upgrade
|
| Cost of Revenue | 32,882 | 56,092 | 22,938 | 66,650 | 62,415 | 43,976 | Upgrade
|
| Gross Profit | 133,956 | 190,599 | 42,306 | 85,983 | 369,231 | 110,480 | Upgrade
|
| Selling, General & Admin | 79,870 | 81,719 | 53,709 | 573,338 | 57,747 | 37,213 | Upgrade
|
| Operating Expenses | 79,870 | 81,719 | 53,709 | 573,338 | 57,747 | 37,213 | Upgrade
|
| Operating Income | 54,086 | 108,880 | -11,403 | -487,356 | 311,484 | 73,267 | Upgrade
|
| Interest Expense | -31,400 | -29,280 | -6,635 | -48,127 | -129,361 | -98,638 | Upgrade
|
| Interest & Investment Income | 19,671 | 19,671 | 4,320 | 72,235 | 23,415 | 19,930 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 358.83 | 22.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -148,057 | -3,965 | -3,098 | -423,239 | 41,654 | 23,167 | Upgrade
|
| EBT Excluding Unusual Items | -105,699 | 95,306 | -16,816 | -886,486 | 247,551 | 17,749 | Upgrade
|
| Gain (Loss) on Sale of Investments | 330,552 | 330,552 | 284,478 | - | 423,385 | 103,963 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -713.73 | - | 50 | - | Upgrade
|
| Pretax Income | 224,853 | 425,859 | 266,948 | -886,486 | 670,985 | 121,712 | Upgrade
|
| Income Tax Expense | -15,523 | -15,464 | -11,694 | 388.16 | 124,351 | 16,619 | Upgrade
|
| Earnings From Continuing Operations | 240,376 | 441,322 | 278,642 | -886,874 | 546,635 | 105,093 | Upgrade
|
| Minority Interest in Earnings | -39,423 | -62,160 | -30,994 | 204,177 | -119,051 | -22,828 | Upgrade
|
| Net Income | 200,953 | 379,163 | 247,648 | -682,698 | 427,583 | 82,265 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 3,478 | Upgrade
|
| Net Income to Common | 200,953 | 379,163 | 247,648 | -682,698 | 427,583 | 78,787 | Upgrade
|
| Net Income Growth | - | 53.11% | - | - | 419.76% | 253.44% | Upgrade
|
| Shares Outstanding (Basic) | 117 | 119 | 119 | 119 | 75 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 117 | 119 | 119 | 119 | 75 | 44 | Upgrade
|
| Shares Change (YoY) | -2.58% | -0.07% | 0.00% | 57.93% | 70.53% | 10.12% | Upgrade
|
| EPS (Basic) | 1724.75 | 3199.10 | 2087.91 | -5756.00 | 5693.56 | 1788.97 | Upgrade
|
| EPS (Diluted) | 1724.75 | 3199.10 | 2087.91 | -5756.00 | 5693.56 | 1788.97 | Upgrade
|
| EPS Growth | - | 53.22% | - | - | 218.26% | 207.38% | Upgrade
|
| Free Cash Flow | -486,810 | 332,919 | 449,962 | 91,275 | -193,422 | -292,427 | Upgrade
|
| Free Cash Flow Per Share | -4178.23 | 2808.93 | 3793.60 | 769.56 | -2575.54 | -6640.03 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 800.000 | Upgrade
|
| Gross Margin | 80.29% | 77.26% | 64.84% | 56.33% | 85.54% | 71.53% | Upgrade
|
| Operating Margin | 32.42% | 44.14% | -17.48% | -319.30% | 72.16% | 47.44% | Upgrade
|
| Profit Margin | 120.45% | 153.70% | 379.57% | -447.28% | 99.06% | 51.01% | Upgrade
|
| Free Cash Flow Margin | -291.79% | 134.95% | 689.66% | 59.80% | -44.81% | -189.33% | Upgrade
|
| EBITDA | 55,031 | 109,788 | -9,308 | -485,090 | 312,778 | 75,405 | Upgrade
|
| EBITDA Margin | 32.98% | 44.50% | -14.27% | - | 72.46% | 48.82% | Upgrade
|
| D&A For EBITDA | 944.53 | 908.31 | 2,095 | 2,266 | 1,294 | 2,137 | Upgrade
|
| EBIT | 54,086 | 108,880 | -11,403 | -487,356 | 311,484 | 73,267 | Upgrade
|
| EBIT Margin | 32.42% | 44.14% | -17.48% | - | 72.16% | 47.44% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 18.53% | 13.65% | Upgrade
|
| Revenue as Reported | 166,838 | 246,691 | 65,244 | 152,632 | 431,645 | 154,456 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.