Tri Viet Asset Management Corporation JSC (HNX:TVC)
8,600.00
+200.00 (2.38%)
At close: May 18, 2026
HNX:TVC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 92,850 | 246,691 | 65,244 | 152,632 | 431,645 | |
Revenue Growth (YoY) | -62.36% | 278.11% | -57.25% | -64.64% | 179.46% |
Cost of Revenue | 46,102 | 56,092 | 22,938 | 66,650 | 62,415 |
Gross Profit | 46,748 | 190,599 | 42,306 | 85,983 | 369,231 |
Selling, General & Admin | -84,310 | 81,719 | 53,709 | 573,338 | 57,747 |
Operating Expenses | -84,310 | 81,719 | 53,709 | 573,338 | 57,747 |
Operating Income | 131,059 | 108,880 | -11,403 | -487,356 | 311,484 |
Interest Expense | -28,071 | -29,280 | -6,635 | -48,127 | -129,361 |
Interest & Investment Income | 18,249 | 19,671 | 4,320 | 72,235 | 23,415 |
Earnings From Equity Investments | - | - | - | - | 358.83 |
Other Non Operating Income (Expenses) | -4,050 | -3,965 | -3,098 | -423,239 | 41,654 |
EBT Excluding Unusual Items | 117,188 | 95,306 | -16,816 | -886,486 | 247,551 |
Gain (Loss) on Sale of Investments | -111,592 | 330,552 | 284,478 | - | 423,385 |
Gain (Loss) on Sale of Assets | - | - | -713.73 | - | 50 |
Pretax Income | 5,596 | 425,859 | 266,948 | -886,486 | 670,985 |
Income Tax Expense | -12,658 | -15,464 | -11,694 | 388.16 | 124,351 |
Earnings From Continuing Operations | 18,254 | 441,322 | 278,642 | -886,874 | 546,635 |
Minority Interest in Earnings | 5,420 | -62,160 | -30,994 | 204,177 | -119,051 |
Net Income | 23,673 | 379,163 | 247,648 | -682,698 | 427,583 |
Net Income to Common | 23,673 | 379,163 | 247,648 | -682,698 | 427,583 |
Net Income Growth | -93.76% | 53.11% | - | - | 419.76% |
Shares Outstanding (Basic) | 105 | 119 | 119 | 119 | 75 |
Shares Outstanding (Diluted) | 105 | 119 | 119 | 119 | 75 |
Shares Change (YoY) | -11.81% | -0.07% | 0.00% | 57.93% | 70.53% |
EPS (Basic) | 226.49 | 3199.10 | 2087.91 | -5756.00 | 5693.56 |
EPS (Diluted) | 226.49 | 3199.10 | 2087.91 | -5756.00 | 5693.56 |
EPS Growth | -92.92% | 53.22% | - | - | 218.26% |
Free Cash Flow | -883,880 | 332,919 | 449,962 | 91,275 | -193,422 |
Free Cash Flow Per Share | -8456.52 | 2808.93 | 3793.60 | 769.56 | -2575.54 |
Gross Margin | 50.35% | 77.26% | 64.84% | 56.33% | 85.54% |
Operating Margin | 141.15% | 44.14% | -17.48% | -319.30% | 72.16% |
Profit Margin | 25.50% | 153.70% | 379.57% | -447.28% | 99.06% |
Free Cash Flow Margin | -951.94% | 134.95% | 689.66% | 59.80% | -44.81% |
EBITDA | 132,129 | 109,883 | -9,308 | -485,090 | 312,778 |
EBITDA Margin | 142.30% | 44.54% | -14.27% | - | 72.46% |
D&A For EBITDA | 1,071 | 1,003 | 2,095 | 2,266 | 1,294 |
EBIT | 131,059 | 108,880 | -11,403 | -487,356 | 311,484 |
EBIT Margin | 141.15% | 44.14% | -17.48% | - | 72.16% |
Effective Tax Rate | - | - | - | - | 18.53% |
Revenue as Reported | 92,850 | 246,691 | 65,244 | 152,632 | 431,645 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.