Viet Nam Construction Joint Stock Company No 12 (HNX:V12)
Vietnam flag Vietnam · Delayed Price · Currency is VND
12,300
0.00 (0.00%)
At close: Oct 3, 2025

HNX:V12 Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2019FY 2018
Period Ending
Jun '25 Dec '24 Dec '23 Dec '19 Dec '18
539,224460,882373,697491,812650,703
Revenue Growth (YoY)
6.10%23.33%-24.02%-24.42%-
Cost of Revenue
508,055431,981345,902455,807616,280
Gross Profit
31,16928,90127,79636,00534,423
Selling, General & Admin
19,23716,17315,71716,53521,824
Operating Expenses
19,23716,17315,71716,53521,824
Operating Income
11,93212,72812,07819,47012,599
Interest Expense
-8.94-62.01-445.23-11,580-11,858
Interest & Investment Income
1,5411,2791,9123,7175,588
Other Non Operating Income (Expenses)
-381.98182.45-1,522-1,6984,091
EBT Excluding Unusual Items
13,08214,12712,0239,90910,420
Gain (Loss) on Sale of Investments
74.5-2,760---
Gain (Loss) on Sale of Assets
--750--
Other Unusual Items
0.110.1189.23--
Pretax Income
13,15611,36812,8629,90910,420
Income Tax Expense
2,5712,3032,6023,7561,793
Net Income
10,5869,06610,2606,1548,627
Preferred Dividends & Other Adjustments
--1,559--
Net Income to Common
10,5869,0668,7016,1548,627
Net Income Growth
-20.52%-11.64%66.73%-28.67%-
Shares Outstanding (Basic)
1212966
Shares Outstanding (Diluted)
1212966
Shares Change (YoY)
-0.15%23.31%62.24%-0.02%-
EPS (Basic)
909.74779.10922.121058.001483.00
EPS (Diluted)
909.74779.00922.001058.001483.00
EPS Growth
-9.81%-15.51%-12.85%-28.66%-
Free Cash Flow
145,75583,77052,544-88,96961,717
Free Cash Flow Per Share
12526.257199.235568.32-15296.2510609.18
Dividend Per Share
--600.000--
Gross Margin
5.78%6.27%7.44%7.32%5.29%
Operating Margin
2.21%2.76%3.23%3.96%1.94%
Profit Margin
1.96%1.97%2.33%1.25%1.33%
Free Cash Flow Margin
27.03%18.18%14.06%-18.09%9.49%
EBITDA
13,69714,34213,85324,39117,522
EBITDA Margin
2.54%3.11%3.71%4.96%2.69%
D&A For EBITDA
1,7651,6141,7754,9214,923
EBIT
11,93212,72812,07819,47012,599
EBIT Margin
2.21%2.76%3.23%3.96%1.94%
Effective Tax Rate
19.54%20.25%20.23%37.90%17.21%
Revenue as Reported
539,224460,882373,697491,812650,703
Source: S&P Global Market Intelligence. Standard template. Financial Sources.