Viet Nam Construction Joint Stock Company No 12 (HNX:V12)
9,600.00
+600.00 (6.67%)
At close: Oct 29, 2026
HNX:V12 Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 163,534 | 294,970 | 231,680 | 142,970 | 34,825 | 52,509 |
Short-Term Investments | - | 3,627 | 2,679 | - | 22,215 | 1,672 |
Trading Asset Securities | - | - | - | 16,215 | - | - |
Cash & Short-Term Investments | 163,534 | 298,597 | 234,359 | 159,185 | 57,040 | 54,181 |
Cash Growth | 8.35% | 27.41% | 47.22% | 179.08% | 5.28% | -59.60% |
Accounts Receivable | 50,760 | 80,940 | 116,793 | 158,099 | 145,013 | 165,551 |
Other Receivables | 260,488 | 20,583 | 21,273 | 145,889 | 119,897 | 159,755 |
Receivables | 311,248 | 101,523 | 138,065 | 303,988 | 264,909 | 325,306 |
Inventory | 97,133 | 41,539 | 11,443 | 23,529 | 13,466 | 63,507 |
Prepaid Expenses | - | - | 27.76 | - | - | 7.5 |
Other Current Assets | 108,837 | 318,150 | 190,176 | 55,725 | 42,354 | 69,488 |
Total Current Assets | 680,753 | 759,808 | 574,070 | 542,427 | 377,769 | 512,490 |
Property, Plant & Equipment | 16,012 | 8,953 | 8,975 | 7,549 | 7,690 | 9,933 |
Long-Term Investments | 76,979 | 6,757 | 6,146 | 8,906 | 23,226 | 5,100 |
Other Intangible Assets | 5,039 | 5,148 | 5,295 | 5,441 | 5,587 | 5,733 |
Other Long-Term Assets | 13,036 | 33,730 | 34,536 | 35,508 | 19,012 | 29,137 |
Total Assets | 795,135 | 814,396 | 629,022 | 599,831 | 433,284 | 562,393 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 76,779 | 87,270 | 93,931 | 109,222 | 121,934 | 152,384 |
Accrued Expenses | 80,609 | 96,992 | 106,742 | 98,033 | 27,564 | 25,244 |
Short-Term Debt | 59,153 | 1,771 | 2,350 | 6,172 | 15,769 | 16,156 |
Current Income Taxes Payable | 1,839 | 4,797 | 991.76 | 2,022 | 4,710 | 6,232 |
Current Unearned Revenue | 933.51 | 933.51 | 933.51 | 933.51 | 933.51 | 933.51 |
Other Current Liabilities | 384,496 | 435,132 | 237,915 | 196,881 | 147,654 | 246,156 |
Total Current Liabilities | 603,810 | 626,896 | 442,862 | 413,263 | 318,565 | 447,105 |
Long-Term Unearned Revenue | 22,462 | 23,162 | 24,095 | 25,029 | 25,962 | 26,896 |
Other Long-Term Liabilities | 3,408 | - | - | - | - | - |
Total Liabilities | 629,680 | 650,058 | 466,958 | 438,292 | 344,527 | 474,001 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 116,360 | 116,360 | 116,360 | 116,360 | 58,180 | 58,180 |
Additional Paid-In Capital | 16,773 | 16,773 | 16,773 | 16,773 | 5,450 | 5,450 |
Retained Earnings | 32,322 | 31,205 | 28,931 | 28,405 | 25,127 | 24,762 |
Shareholders' Equity | 165,455 | 164,338 | 162,064 | 161,539 | 88,757 | 88,392 |
Total Liabilities & Equity | 795,135 | 814,396 | 629,022 | 599,831 | 433,284 | 562,393 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 59,153 | 1,771 | 2,350 | 6,172 | 15,769 | 16,156 |
Net Cash (Debt) | 104,381 | 296,826 | 232,009 | 153,013 | 41,271 | 38,025 |
Net Cash Growth | -26.28% | 27.94% | 51.63% | 270.75% | 8.54% | - |
Net Cash Per Share | 8964.67 | 25509.26 | 19938.86 | 16215.29 | 7095.36 | 6537.73 |
Filing Date Shares Outstanding | 11.64 | 11.64 | 11.64 | 11.67 | 5.82 | 5.81 |
Total Common Shares Outstanding | 11.64 | 11.64 | 11.64 | 11.67 | 5.82 | 5.81 |
Working Capital | 76,943 | 132,912 | 131,208 | 129,164 | 59,205 | 65,385 |
Book Value Per Share | 14219.26 | 14123.27 | 13927.81 | 13841.79 | 15259.61 | 15210.28 |
Tangible Book Value | 160,416 | 159,190 | 156,769 | 156,098 | 83,170 | 82,659 |
Tangible Book Value Per Share | 13786.21 | 13680.81 | 13472.79 | 13375.60 | 14299.12 | 14223.80 |
Buildings | 9,778 | 9,778 | 9,778 | 9,778 | - | - |
Machinery | 59,687 | 51,434 | 50,479 | 48,272 | - | - |