Vinh Plastic and Bags JSC (HNX:VBC)
Vietnam · Delayed Price · Currency is VND 19,000
0.00 (0.00%)
At close: Nov 3, 2026
Vinh Plastic and Bags JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 31, 2019 |
| 958,929 | 844,435 | 822,003 | 874,544 | 994,517 | 989,722 | |
Revenue Growth | 12.80% | 2.73% | -6.01% | -12.06% | 0.48% | 6.26% |
Cost of Revenue | 873,234 | 767,722 | 746,670 | 788,088 | 901,903 | 901,700 |
Gross Profit | 85,695 | 76,713 | 75,333 | 86,456 | 92,614 | 88,022 |
Selling, General & Admin | 45,631 | 38,343 | 37,600 | 41,482 | 47,626 | 37,837 |
Operating Expenses | 45,631 | 38,343 | 37,600 | 41,482 | 47,626 | 37,837 |
Operating Income | 40,064 | 38,370 | 37,733 | 44,974 | 44,988 | 50,186 |
Interest Expense | -4,890 | -5,155 | -4,910 | -10,712 | -11,288 | -14,171 |
Interest & Investment Income | 43.19 | 43.19 | 3.32 | 47 | 4,250 | 848.29 |
Currency Exchange Gain (Loss) | 2,132 | 2,132 | 2,356 | 1,289 | - | - |
Other Non Operating Income (Expenses) | 82.29 | -110.44 | -624.59 | -184.29 | -2,593 | -704.2 |
EBT Excluding Unusual Items | 37,431 | 35,280 | 34,558 | 35,413 | 35,357 | 36,159 |
Gain (Loss) on Sale of Assets | - | - | 606 | - | - | - |
Pretax Income | 37,431 | 35,280 | 35,164 | 35,413 | 35,357 | 36,159 |
Income Tax Expense | 7,732 | 7,216 | 7,256 | 7,343 | 8,096 | 7,680 |
Net Income | 29,698 | 28,064 | 27,908 | 28,069 | 27,262 | 28,478 |
Preferred Dividends & Other Adjustments | 6,145 | 6,145 | 6,036 | 6,149 | - | - |
Net Income to Common | 23,553 | 21,919 | 21,872 | 21,921 | 27,262 | 28,478 |
Net Income Growth | 7.16% | 0.21% | -0.22% | -19.59% | -4.27% | 2.15% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 8 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 8 |
Shares Change | - | - | - | 0.00% | -0.01% | 0.00% |
EPS (Basic) | 3140.48 | 2922.56 | 2916.32 | 2922.78 | 3635.00 | 3797.00 |
EPS (Diluted) | 3140.48 | 2922.56 | 2916.32 | 2922.78 | 3635.00 | 3797.00 |
EPS Growth | 7.16% | 0.21% | -0.22% | -19.59% | -4.27% | 2.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 31, 2019 |
Free Cash Flow | 74,488 | 57,351 | 16,466 | 76,213 | -31,527 | -633.18 |
Free Cash Flow Per Share | 9931.73 | 7646.88 | 2195.44 | 10161.83 | -4203.70 | -84.42 |
Dividend Per Share | - | - | 1800.000 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 8.94% | 9.08% | 9.16% | 9.89% | 9.31% | 8.89% |
Operating Margin | 4.18% | 4.54% | 4.59% | 5.14% | 4.52% | 5.07% |
Profit Margin | 2.46% | 2.60% | 2.66% | 2.51% | 2.74% | 2.88% |
Free Cash Flow Margin | 7.77% | 6.79% | 2.00% | 8.71% | -3.17% | -0.06% |
EBITDA | 551,346 | 54,199 | 53,395 | 61,565 | - | - |
EBITDA Margin | 57.50% | 6.42% | 6.50% | 7.04% | - | - |
D&A For EBITDA | 511,283 | 15,829 | 15,662 | 16,591 | - | - |
EBIT | 40,064 | 38,370 | 37,733 | 44,974 | 44,988 | 50,186 |
EBIT Margin | 4.18% | 4.54% | 4.59% | 5.14% | 4.52% | 5.07% |
Effective Tax Rate | 20.66% | 20.45% | 20.64% | 20.74% | 22.90% | 21.24% |
Revenue as Reported | 958,929 | 844,435 | 822,003 | 874,544 | 994,517 | 989,722 |