Vina2 Invest and Construction JSC (HNX:VC2)

HNX:VC2 Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	495,140	660,186	712,314	387,035	2,600,000	159,000
Market Cap Growth	-14.29%	-7.32%	84.04%	-85.11%	1535.22%	-46.73%
Enterprise Value	1,140,097	1,432,498	1,251,177	931,931	2,814,030	547,006
Last Close Price	7200.00	9600.00	10600.00	8200.00	55084.75	8283.07
PE Ratio	13.17	11.48	50.03	13.13	43.37	9.94
PS Ratio	0.45	0.54	0.66	0.40	2.94	0.13
PB Ratio	0.53	0.71	0.80	0.57	4.08	0.51
P/TBV Ratio	0.54	0.72	0.82	0.59	4.13	0.52
P/FCF Ratio	6.60	2.07	-	-	-	4.32
P/OCF Ratio	5.99	2.02	-	-	-	4.27
EV/Sales Ratio	1.03	1.16	1.15	0.96	3.18	0.46
EV/EBITDA Ratio	11.08	17.43	22.24	15.73	34.88	6.49
EV/EBIT Ratio	12.21	20.11	27.79	19.61	40.69	7.51
EV/FCF Ratio	15.19	4.49	-	-	-	14.87
Debt / Equity Ratio	0.93	0.90	0.98	0.98	0.99	1.16
Debt / EBITDA Ratio	8.50	10.23	15.54	11.15	7.81	4.30
Debt / FCF Ratio	11.66	2.64	-	-	-	9.84
Asset Turnover	-	0.44	0.43	0.43	0.46	0.65
Inventory Turnover	-	2.93	2.69	2.85	2.03	1.59
Quick Ratio	0.68	0.72	0.69	0.61	0.81	0.69
Current Ratio	1.42	1.44	1.25	1.16	1.13	1.08
Return on Equity (ROE)	-	6.31%	1.96%	4.47%	12.72%	5.20%
Return on Assets (ROA)	-	1.60%	1.11%	1.32%	2.24%	2.50%
Return on Capital (ROIC)	-	2.52%	1.81%	2.28%	4.45%	6.46%
Return on Capital Employed (ROCE)	7.20%	5.50%	4.50%	5.80%	10.10%	22.20%
Earnings Yield	7.62%	8.71%	2.00%	7.62%	2.31%	10.06%
FCF Yield	15.16%	48.29%	-33.88%	-66.61%	-2.43%	23.14%
Dividend Yield	-	-	-	-	-	12.28%
Payout Ratio	0.00%	0.00%	0.01%	0.02%	29.97%	93.91%
Buyback Yield / Dilution	-11.08%	-43.81%	-0.07%	-85.53%	-43.68%	0.05%
Total Shareholder Return	-11.08%	-43.81%	-0.07%	-85.53%	-43.68%	12.32%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.