Vina2 Invest and Construction JSC (HNX:VC2)

Activision Blizzard Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	639,556	660,186	712,314	387,035	2,600,000	159,000
Market Cap Growth	-23.25%	-7.32%	84.04%	-85.11%	1535.22%	-46.73%
Enterprise Value	1,336,301	1,432,498	1,251,177	931,931	2,814,030	547,006
Last Close Price	9300.00	9600.00	10600.00	8200.00	55084.75	8283.07
PE Ratio	10.65	11.48	50.03	13.13	43.37	9.94
PS Ratio	0.54	0.54	0.66	0.40	2.94	0.13
PB Ratio	0.68	0.71	0.80	0.57	4.08	0.51
P/TBV Ratio	0.70	0.72	0.82	0.59	4.13	0.52
P/FCF Ratio	1.60	2.07	-	-	-	4.32
P/OCF Ratio	1.57	2.02	-	-	-	4.27
EV/Sales Ratio	1.13	1.16	1.15	0.96	3.18	0.46
EV/EBITDA Ratio	15.36	17.43	22.24	15.73	34.88	6.49
EV/EBIT Ratio	17.50	20.11	27.79	19.61	40.69	7.51
EV/FCF Ratio	3.35	4.49	-	-	-	14.87
Debt / Equity Ratio	0.99	0.90	0.98	0.98	0.99	1.16
Debt / EBITDA Ratio	10.66	10.23	15.54	11.15	7.81	4.30
Debt / FCF Ratio	2.32	2.64	-	-	-	9.84
Asset Turnover	-	0.44	0.43	0.43	0.46	0.65
Inventory Turnover	-	2.93	2.69	2.85	2.03	1.59
Quick Ratio	0.74	0.72	0.69	0.61	0.81	0.69
Current Ratio	1.44	1.44	1.25	1.16	1.13	1.08
Return on Equity (ROE)	6.53%	6.31%	1.96%	4.47%	12.72%	5.20%
Return on Assets (ROA)	-	1.60%	1.11%	1.32%	2.24%	2.50%
Return on Capital (ROIC)	2.63%	2.52%	1.81%	2.28%	4.45%	6.46%
Return on Capital Employed (ROCE)	5.80%	5.50%	4.50%	5.80%	10.10%	22.20%
Earnings Yield	9.32%	8.71%	2.00%	7.62%	2.31%	10.06%
FCF Yield	62.43%	48.29%	-33.88%	-66.61%	-2.43%	23.14%
Dividend Yield	-	-	-	-	-	12.28%
Payout Ratio	0.00%	0.00%	0.01%	0.02%	29.97%	93.91%
Buyback Yield / Dilution	-30.74%	-43.81%	-0.07%	-85.53%	-43.68%	0.05%
Total Shareholder Return	-	-43.81%	-0.07%	-85.53%	-43.68%	12.32%

Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.