HNX:VC2 Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	347,969	476,572	660,186	712,314	387,035	2,600,000
Market Cap Growth	-34.29%	-27.81%	-7.32%	84.04%	-85.11%	1535.22%
Enterprise Value	880,384	1,121,529	1,432,498	1,251,177	931,931	2,814,030
Last Close Price	4600.00	6300.00	8727.27	9636.36	7454.55	50077.04
PE Ratio	22.80	27.95	11.48	50.03	13.13	43.37
PS Ratio	0.30	0.42	0.54	0.66	0.40	2.94
PB Ratio	0.37	0.51	0.71	0.80	0.57	4.08
P/TBV Ratio	0.37	0.51	0.72	0.82	0.59	4.13
P/FCF Ratio	-	-	2.07	-	-	-
P/OCF Ratio	-	-	2.02	-	-	-
EV/Sales Ratio	0.76	0.98	1.16	1.15	0.96	3.18
EV/EBITDA Ratio	24.82	21.33	17.43	22.24	15.73	34.88
EV/EBIT Ratio	32.73	25.47	20.11	27.79	19.61	40.69
EV/FCF Ratio	-414.54	-	4.49	-	-	-
Debt / Equity Ratio	0.89	0.89	0.90	0.98	0.98	0.99
Debt / EBITDA Ratio	23.86	15.96	10.23	15.54	11.15	7.81
Debt / FCF Ratio	-	-	2.64	-	-	-
Net Debt / Equity Ratio	0.55	0.44	0.48	0.75	0.94	0.61
Net Debt / EBITDA Ratio	14.55	7.89	5.40	11.84	10.70	4.83
Net Debt / FCF Ratio	-243.06	-2.44	1.39	-2.76	-2.46	-6.17
Asset Turnover	0.39	0.39	0.44	0.43	0.43	0.46
Inventory Turnover	2.67	2.78	2.93	2.69	2.85	2.03
Quick Ratio	0.64	0.64	0.72	0.69	0.61	0.81
Current Ratio	1.32	1.37	1.44	1.25	1.16	1.13
Return on Equity (ROE)	1.74%	1.90%	6.31%	1.96%	4.47%	12.72%
Return on Assets (ROA)	0.57%	0.94%	1.60%	1.11%	1.32%	2.24%
Return on Invested Capital (ROIC)	1.32%	2.25%	3.76%	2.18%	3.49%	7.26%
Return on Capital Employed (ROCE)	2.10%	3.40%	5.50%	4.50%	5.80%	10.10%
Earnings Yield	4.48%	3.58%	8.71%	2.00%	7.62%	2.31%
FCF Yield	-0.61%	-35.67%	48.29%	-33.88%	-66.61%	-2.43%
Payout Ratio	0.01%	0.01%	0.00%	0.01%	0.02%	29.97%
Buyback Yield / Dilution	-5.27%	-1.31%	-43.81%	-0.07%	-85.53%	-43.68%
Total Shareholder Return	-5.27%	-1.31%	-43.81%	-0.07%	-85.53%	-43.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.