Visicons Construction and Investment JSC (HNX:VC6)
Vietnam · Delayed Price · Currency is VND 18,800
+1,400 (8.05%)
At close: Aug 12, 2026
HNX:VC6 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '16 Dec 31, 2016 |
| 2,294,121 | 2,207,587 | 1,647,088 | 1,283,261 | 786,499 | 727,350 | |
Revenue Growth | 11.20% | 34.03% | 28.35% | 63.16% | 8.13% | 38.12% |
Cost of Revenue | 2,170,044 | 2,085,646 | 1,549,337 | 1,222,011 | 743,204 | 699,112 |
Gross Profit | 124,078 | 121,941 | 97,751 | 61,250 | 43,296 | 28,238 |
Selling, General & Admin | 94,733 | 89,578 | 80,387 | 38,121 | 24,944 | 19,299 |
Other Operating Expenses | -16,449 | -16,449 | -24,766 | - | - | - |
Operating Expenses | 79,464 | 74,310 | 56,789 | 38,121 | 24,944 | 19,299 |
Operating Income | 44,613 | 47,631 | 40,962 | 23,129 | 18,352 | 8,939 |
Interest Expense | -13,045 | -12,246 | -13,045 | -17,280 | -16,330 | -11,214 |
Interest & Investment Income | 6,268 | 6,268 | 1,711 | 12,212 | 10,037 | 6,542 |
Other Non Operating Income (Expenses) | 6,312 | 1,353 | 1,217 | 1,880 | -146.69 | 4,480 |
EBT Excluding Unusual Items | 44,148 | 43,006 | 30,846 | 19,940 | 11,912 | 8,747 |
Gain (Loss) on Sale of Investments | - | - | -677.32 | -200 | - | - |
Pretax Income | 43,695 | 43,006 | 30,168 | 19,740 | 11,912 | 8,747 |
Income Tax Expense | 8,744 | 8,603 | 6,050 | 3,957 | 2,999 | 1,180 |
Earnings From Continuing Operations | 34,950 | 34,404 | 24,119 | 15,783 | 8,913 | 7,567 |
Minority Interest in Earnings | -9.6 | -8.28 | 0.49 | -1.01 | -0.74 | - |
Net Income | 34,941 | 34,395 | 24,119 | 15,782 | 8,912 | 7,567 |
Preferred Dividends & Other Adjustments | - | - | 60 | 60 | - | - |
Net Income to Common | 34,941 | 34,395 | 24,059 | 15,722 | 8,912 | 7,567 |
Net Income Growth | 17.74% | 42.96% | 53.02% | 76.42% | 17.78% | 240.71% |
Shares Outstanding (Basic) | 13 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 13 | 12 | 12 | 12 | 12 | 12 |
Shares Change | 7.79% | - | -0.00% | 0.03% | -0.01% | - |
EPS (Basic) | 2631.19 | 2758.90 | 1929.81 | 1261.07 | 714.99 | 607.00 |
EPS (Diluted) | 2631.19 | 2758.90 | 1929.57 | 1260.87 | 714.99 | 607.00 |
EPS Growth | 9.25% | 42.98% | 53.03% | 76.35% | 17.79% | - |
Free Cash Flow | 95,347 | 81,177 | 97,988 | 125,511 | -21,019 | -65,207 |
Free Cash Flow Per Share | 7179.99 | 6511.37 | 7859.78 | 10067.12 | -1686.36 | -5230.90 |
Dividend Per Share | - | - | 776.398 | 352.908 | - | - |
Dividend Growth | - | - | 120.00% | - | - | - |
Gross Margin | 5.41% | 5.52% | 5.93% | 4.77% | 5.50% | 3.88% |
Operating Margin | 1.94% | 2.16% | 2.49% | 1.80% | 2.33% | 1.23% |
Profit Margin | 1.52% | 1.56% | 1.46% | 1.23% | 1.13% | 1.04% |
Free Cash Flow Margin | 4.16% | 3.68% | 5.95% | 9.78% | -2.67% | -8.96% |
EBITDA | 47,583 | 50,302 | 43,270 | 25,361 | 21,416 | 12,404 |
EBITDA Margin | 2.07% | 2.28% | 2.63% | 1.98% | 2.72% | 1.70% |
D&A For EBITDA | 2,970 | 2,672 | 2,308 | 2,233 | 3,064 | 3,465 |
EBIT | 44,613 | 47,631 | 40,962 | 23,129 | 18,352 | 8,939 |
EBIT Margin | 1.94% | 2.16% | 2.49% | 1.80% | 2.33% | 1.23% |
Effective Tax Rate | 20.01% | 20.00% | 20.05% | 20.04% | 25.18% | 13.49% |
Revenue as Reported | 2,294,121 | 2,207,587 | 1,647,088 | 1,283,261 | 786,499 | 727,350 |