Visicons Construction and Investment JSC (HNX:VC6)
Vietnam · Delayed Price · Currency is VND 18,200
0.00 (0.00%)
At close: Nov 4, 2026
HNX:VC6 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,885,438 | 2,207,587 | 1,647,088 | 1,283,261 | 789,241 | 938,639 | |
Revenue Growth | 32.27% | 34.03% | 28.35% | 62.59% | -15.92% | 29.05% |
Cost of Revenue | 2,761,873 | 2,085,646 | 1,549,337 | 1,222,011 | 742,332 | 903,654 |
Gross Profit | 123,565 | 121,941 | 97,751 | 61,250 | 46,909 | 34,985 |
Selling, General & Admin | 87,823 | 89,578 | 80,387 | 38,121 | 24,996 | 22,015 |
Other Operating Expenses | -21,340 | -16,449 | -24,766 | - | - | - |
Operating Expenses | 66,759 | 74,310 | 56,789 | 38,121 | 24,996 | 22,015 |
Operating Income | 56,807 | 47,631 | 40,962 | 23,129 | 21,913 | 12,970 |
Interest Expense | -17,301 | -12,246 | -13,045 | -17,280 | -16,361 | -15,412 |
Interest & Investment Income | 1,184 | 6,268 | 1,711 | 12,212 | 6,513 | 8,957 |
Other Non Operating Income (Expenses) | 12,131 | 1,353 | 1,217 | 1,880 | -146.69 | 4,593 |
EBT Excluding Unusual Items | 52,820 | 43,006 | 30,846 | 19,940 | 11,918 | 11,108 |
Gain (Loss) on Sale of Investments | - | - | -677.32 | -200 | - | - |
Pretax Income | 52,367 | 43,006 | 30,168 | 19,740 | 11,918 | 11,108 |
Income Tax Expense | 13,694 | 8,603 | 6,050 | 3,957 | 3,001 | 2,223 |
Earnings From Continuing Operations | 38,672 | 34,404 | 24,119 | 15,783 | 8,918 | 8,884 |
Minority Interest in Earnings | 0.6 | -8.28 | 0.49 | -1.01 | - | - |
Net Income | 38,673 | 34,395 | 24,119 | 15,782 | 8,918 | 8,884 |
Preferred Dividends & Other Adjustments | - | - | 60 | 60 | - | - |
Net Income to Common | 38,673 | 34,395 | 24,059 | 15,722 | 8,918 | 8,884 |
Net Income Growth | 29.42% | 42.96% | 53.02% | 76.31% | 0.37% | 17.41% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 11 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 11 |
Shares Change | 0.06% | - | -0.00% | -0.04% | 10.08% | -9.11% |
EPS (Basic) | 3101.40 | 2758.90 | 1929.81 | 1261.07 | 714.99 | 784.16 |
EPS (Diluted) | 3101.40 | 2758.90 | 1929.57 | 1260.87 | 714.99 | 784.16 |
EPS Growth | 29.36% | 42.98% | 53.03% | 76.35% | -8.82% | 29.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -168,185 | 81,177 | 97,988 | 125,511 | -21,644 | 13,011 |
Free Cash Flow Per Share | -13487.75 | 6511.37 | 7859.78 | 10067.12 | -1735.32 | 1148.35 |
Dividend Per Share | - | - | 776.398 | 352.908 | - | - |
Dividend Growth | - | - | 120.00% | - | - | - |
Gross Margin | 4.28% | 5.52% | 5.93% | 4.77% | 5.94% | 3.73% |
Operating Margin | 1.97% | 2.16% | 2.49% | 1.80% | 2.78% | 1.38% |
Profit Margin | 1.34% | 1.56% | 1.46% | 1.23% | 1.13% | 0.95% |
Free Cash Flow Margin | -5.83% | 3.68% | 5.95% | 9.78% | -2.74% | 1.39% |
EBITDA | 60,077 | 50,302 | 43,270 | 25,361 | 24,977 | 16,243 |
EBITDA Margin | 2.08% | 2.28% | 2.63% | 1.98% | 3.16% | 1.73% |
D&A For EBITDA | 3,270 | 2,672 | 2,308 | 2,233 | 3,064 | 3,273 |
EBIT | 56,807 | 47,631 | 40,962 | 23,129 | 21,913 | 12,970 |
EBIT Margin | 1.97% | 2.16% | 2.49% | 1.80% | 2.78% | 1.38% |
Effective Tax Rate | 26.15% | 20.00% | 20.05% | 20.04% | 25.18% | 20.02% |
Revenue as Reported | 2,885,438 | 2,207,587 | 1,647,088 | 1,283,261 | 789,241 | 938,639 |