VNECO 3 Electricity Construction JSC (HNX:VE3)
Vietnam · Delayed Price · Currency is VND 8,600.00
-900.00 (-9.47%)
At close: Sep 30, 2025
HNX:VE3 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 173,435 | 170,871 | 89,294 | 117,098 | 126,773 | 40,548 | Upgrade | |
Revenue Growth (YoY) | 53.69% | 91.36% | -23.75% | -7.63% | 212.65% | -37.82% | Upgrade |
Cost of Revenue | 161,556 | 159,397 | 81,090 | 110,115 | 119,869 | 36,349 | Upgrade |
Gross Profit | 11,879 | 11,474 | 8,204 | 6,982 | 6,905 | 4,199 | Upgrade |
Selling, General & Admin | 7,567 | 7,333 | 4,603 | 4,555 | 4,465 | 3,044 | Upgrade |
Operating Expenses | 7,567 | 7,333 | 4,603 | 4,555 | 4,465 | 3,044 | Upgrade |
Operating Income | 4,312 | 4,142 | 3,601 | 2,427 | 2,440 | 1,155 | Upgrade |
Interest Expense | -3,626 | -3,543 | -2,982 | -1,897 | -1,250 | -567.47 | Upgrade |
Interest & Investment Income | 50.09 | 81.56 | 63.83 | 56.72 | 255.12 | 57.51 | Upgrade |
Other Non Operating Income (Expenses) | 227.63 | 254.15 | 27.66 | -206.59 | 100.3 | 156.18 | Upgrade |
EBT Excluding Unusual Items | 963.49 | 934.41 | 710.52 | 380.95 | 1,545 | 801.27 | Upgrade |
Pretax Income | 963.49 | 934.41 | 710.52 | 380.95 | 1,545 | 801.27 | Upgrade |
Income Tax Expense | 685.22 | 679.9 | 482.29 | 351.9 | 268.51 | 126.37 | Upgrade |
Net Income | 278.27 | 254.51 | 228.24 | 29.05 | 1,276 | 674.9 | Upgrade |
Net Income to Common | 278.27 | 254.51 | 228.24 | 29.05 | 1,276 | 674.9 | Upgrade |
Net Income Growth | -61.76% | 11.51% | 685.76% | -97.72% | 89.11% | -32.33% | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | -0.41% | - | -0.04% | 0.03% | -0.07% | - | Upgrade |
EPS (Basic) | 211.02 | 192.86 | 172.94 | 22.00 | 967.00 | 511.00 | Upgrade |
EPS (Diluted) | 211.02 | 192.86 | 172.94 | 22.00 | 967.00 | 511.00 | Upgrade |
EPS Growth | -61.60% | 11.51% | 686.11% | -97.72% | 89.24% | - | Upgrade |
Free Cash Flow | -15,217 | -20,941 | -7,561 | 4,678 | -6,754 | -5,768 | Upgrade |
Free Cash Flow Per Share | -11539.59 | -15868.22 | -5728.93 | 3543.03 | -5117.22 | -4366.95 | Upgrade |
Gross Margin | 6.85% | 6.71% | 9.19% | 5.96% | 5.45% | 10.36% | Upgrade |
Operating Margin | 2.49% | 2.42% | 4.03% | 2.07% | 1.92% | 2.85% | Upgrade |
Profit Margin | 0.16% | 0.15% | 0.26% | 0.03% | 1.01% | 1.66% | Upgrade |
Free Cash Flow Margin | -8.77% | -12.26% | -8.47% | 4.00% | -5.33% | -14.22% | Upgrade |
EBITDA | 5,273 | 4,818 | 4,462 | - | - | - | Upgrade |
EBITDA Margin | 3.04% | 2.82% | 5.00% | - | - | - | Upgrade |
D&A For EBITDA | 960.7 | 676.87 | 861.52 | - | - | - | Upgrade |
EBIT | 4,312 | 4,142 | 3,601 | 2,427 | 2,440 | 1,155 | Upgrade |
EBIT Margin | 2.49% | 2.42% | 4.03% | 2.07% | 1.92% | 2.85% | Upgrade |
Effective Tax Rate | 71.12% | 72.76% | 67.88% | 92.38% | 17.38% | 15.77% | Upgrade |
Revenue as Reported | 173,435 | 170,871 | 89,294 | 117,098 | 126,773 | 40,548 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.