HNX:VE3 Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 6, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	25,500	11,350	11,613	14,781	11,350	18,872
Market Cap Growth	119.57%	-2.27%	-21.43%	30.23%	-39.86%	70.24%
Enterprise Value	97,951	68,981	52,051	44,219	29,120	18,112
Last Close Price	7500.00	8600.00	8800.00	11200.00	8600.00	14300.00
PE Ratio	-	119.30	50.70	64.76	390.74	14.79
PS Ratio	0.14	0.07	0.07	0.17	0.10	0.15
PB Ratio	0.82	0.28	0.60	0.78	0.60	0.99
P/TBV Ratio	0.82	0.28	0.60	0.78	0.60	0.99
P/FCF Ratio	-	-	-	-	2.43	-
P/OCF Ratio	-	-	-	-	2.35	-
EV/Sales Ratio	0.55	0.41	0.31	0.50	0.25	0.14
EV/EBITDA Ratio	33.79	9.87	10.80	9.91	-	-
EV/EBIT Ratio	44.68	10.99	12.57	12.28	12.00	7.42
EV/FCF Ratio	-	-	-	-	6.23	-
Debt / Equity Ratio	0.03	1.84	3.17	1.91	1.42	1.13
Debt / EBITDA Ratio	0.36	10.54	12.66	8.16	-	-
Debt / FCF Ratio	-	-	-	-	5.69	-
Net Debt / Equity Ratio	-0.27	0.89	1.68	0.72	0.43	0.68
Net Debt / EBITDA Ratio	-2.88	5.12	6.70	3.05	-	-
Net Debt / FCF Ratio	0.12	-0.63	-1.54	-1.80	1.74	-1.91
Asset Turnover	0.91	0.81	1.08	0.81	1.20	1.69
Inventory Turnover	2.90	2.84	3.99	3.08	3.78	4.59
Quick Ratio	0.55	0.55	0.53	0.65	0.73	0.63
Current Ratio	0.94	0.98	1.06	1.10	1.12	1.12
Return on Equity (ROE)	-19.47%	0.32%	1.33%	1.21%	0.15%	6.96%
Return on Assets (ROA)	0.70%	1.87%	1.63%	2.03%	1.56%	2.04%
Return on Invested Capital (ROIC)	3.38%	0.97%	2.68%	3.88%	0.63%	7.13%
Return on Capital Employed (ROCE)	6.80%	15.20%	19.80%	18.50%	12.20%	11.90%
Earnings Yield	-19.26%	0.84%	2.19%	1.54%	0.26%	6.76%
FCF Yield	-285.31%	-500.89%	-180.32%	-51.15%	41.22%	-35.79%
Buyback Yield / Dilution	-3.38%	-3.02%	-	0.04%	-0.03%	0.07%