VNECO 3 Electricity Construction JSC (HNX:VE3)

HNX:VE3 Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	8,718	23,883	20,151	18,501	8,575	3,628
Short-Term Investments	1,200	4,824	2,653	-	-	2,600
Cash & Short-Term Investments	9,918	28,707	22,804	18,501	8,575	6,228
Cash Growth	309.93%	25.89%	23.26%	115.74%	37.70%	61.98%
Accounts Receivable	53,057	61,729	45,714	29,823	28,444	9,030
Other Receivables	659.56	836.55	286.06	8,408	11,653	5,886
Receivables	53,716	62,565	46,000	38,231	40,097	14,917
Inventory	58,884	51,320	28,622	24,119	34,152	18,139
Prepaid Expenses	84.04	161.15	35.95	51.35	153.25	224.14
Other Current Assets	42,918	40,672	18,123	5,911	3,533	3,922
Total Current Assets	165,521	183,426	115,585	86,813	86,511	43,429
Property, Plant & Equipment	5,602	5,958	5,143	5,863	6,590	7,407
Long-Term Investments	-	-	-	550	550	550
Other Long-Term Assets	3,763	3,830	3,889	3,981	3,984	784.17
Total Assets	174,887	193,214	124,617	97,207	97,636	52,170
Accounts Payable	50,333	59,195	53,258	37,876	36,141	12,472
Accrued Expenses	5,562	13,909	4,133	7,259	15,698	3,629
Short-Term Debt	66,425	59,810	36,418	26,407	20,011	11,194
Current Income Taxes Payable	801.76	569.18	482.5	341.66	148.16	127.72
Other Current Liabilities	30,877	38,844	10,893	5,451	5,121	5,031
Total Current Liabilities	153,999	172,327	105,185	77,336	77,118	32,453
Long-Term Debt	1,125	1,200	-	213.6	1,498	1,975
Other Long-Term Liabilities	409.68	409.68	409.68	863.57	32.64	32.64
Total Liabilities	155,533	173,937	105,595	78,413	78,649	34,461
Common Stock	13,197	13,197	13,197	13,197	13,197	13,197
Additional Paid-In Capital	8.86	8.86	8.86	8.86	8.86	8.86
Retained Earnings	6,148	6,071	5,817	5,588	5,780	4,504
Shareholders' Equity	19,354	19,277	19,023	18,794	18,986	17,710
Total Liabilities & Equity	174,887	193,214	124,617	97,207	97,636	52,170
Total Debt	67,550	61,010	36,418	26,621	21,510	13,169
Net Cash (Debt)	-57,632	-32,303	-13,614	-8,120	-12,934	-6,941
Net Cash Per Share	-43704.44	-24477.31	-10315.55	-6150.40	-9799.34	-5255.25
Filing Date Shares Outstanding	1.32	1.32	1.32	1.32	1.32	1.32
Total Common Shares Outstanding	1.32	1.32	1.32	1.32	1.32	1.32
Working Capital	11,523	11,098	10,400	9,477	9,393	10,976
Book Value Per Share	14665.14	14607.04	14414.18	14241.24	14386.59	13414.64
Tangible Book Value	19,354	19,277	19,023	18,794	18,986	17,710
Tangible Book Value Per Share	14665.14	14607.04	14414.18	14241.24	14386.59	13414.64
Buildings	-	4,227	4,227	-	-	-
Machinery	-	13,627	12,136	-	-	-
Construction In Progress	-	-	-	-	-	2,482

Source: S&P Global Market Intelligence. Standard template. Financial Sources.