Viet First Securities Corporation (HNX:VFS)
Vietnam · Delayed Price · Currency is VND 9,300.00
+200.00 (2.20%)
At close: Nov 3, 2026
Viet First Securities Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 |
Interest and Dividend Income | 2,327 | 1,934 | 2,292 | 0.01 | 82.58 | 969.22 |
Total Interest Expense | 204,655 | 186,269 | 43,530 | 1,399 | 4,388 | - |
Net Interest Income | -202,328 | -184,335 | -41,238 | -1,399 | -4,306 | 969.22 |
Brokerage Commission | 77,999 | 71,883 | 48,823 | 45,291 | 8,536 | 3,095 |
Trading & Principal Transactions | -1,511 | -186.53 | -1,699 | -1,391 | - | - |
Asset Management Fee | 20,042 | 14,854 | 4,341 | 3,290 | 5,377 | 396.94 |
Underwriting & Investment Banking Fee | - | 50 | - | 2,110 | 349.35 | 33.08 |
Gain on Sale of Investments (Rev) | 297,753 | 265,764 | 126,848 | 96,187 | 10,603 | 6,135 |
Other Revenue | 221,950 | 154,591 | 96,638 | 53,137 | 8,693 | 12,078 |
| 413,905 | 322,621 | 233,713 | 197,225 | 29,253 | 22,706 | |
Revenue Growth | 40.74% | 38.04% | 18.50% | 574.21% | 28.83% | - |
Cost of Services Provided | 153,348 | 125,938 | 78,448 | 57,520 | 17,016 | 13,517 |
Total Operating Expenses | 153,312 | 125,629 | 78,505 | 56,996 | 17,016 | 13,517 |
Operating Income | 260,593 | 196,992 | 155,209 | 140,230 | 12,237 | 9,190 |
Other Non-Operating Income (Expenses) | 681.73 | 765.17 | 14,728 | 44,508 | 3,321 | 721.06 |
EBT Excluding Unusual Items | 261,274 | 197,757 | 169,937 | 184,738 | 15,558 | 9,911 |
Gain (Loss) on Sale of Investments | -107,169 | -11,982 | -13,849 | -77,583 | -2,007 | -5,846 |
Pretax Income | 154,106 | 185,775 | 156,088 | 107,155 | 1,784 | 1,054 |
Income Tax Expense | 30,443 | 36,825 | 30,916 | 21,499 | 21.24 | 705.28 |
Net Income | 123,663 | 148,950 | 125,172 | 85,656 | 1,763 | 348.7 |
Net Income to Common | 123,663 | 148,950 | 125,172 | 85,656 | 1,763 | 348.7 |
Net Income Growth | -14.35% | 19.00% | 46.13% | 4758.57% | 405.59% | - |
Shares Outstanding (Basic) | 120 | 153 | 164 | 80 | 17 | 17 |
Shares Outstanding (Diluted) | 120 | 153 | 164 | 80 | 17 | 17 |
Shares Change | -28.27% | -6.57% | 104.05% | 364.14% | 0.00% | - |
EPS (Basic) | 1030.72 | 971.82 | 763.03 | 1065.44 | 101.78 | 20.13 |
EPS (Diluted) | 1030.72 | 971.82 | 763.03 | 1065.44 | 101.78 | 20.13 |
EPS Growth | 19.40% | 27.36% | -28.38% | 946.79% | 405.57% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 |
Free Cash Flow | 745,201 | -752,923 | -1,963,330 | -833,209 | -7,542 | 29,721 |
Free Cash Flow Per Share | 6211.20 | -4912.40 | -11968.15 | -10363.99 | -435.45 | 1715.90 |
Operating Margin | 62.96% | 61.06% | 66.41% | 71.10% | 41.83% | 40.47% |
Profit Margin | 29.88% | 46.17% | 53.56% | 43.43% | 6.03% | 1.54% |
Free Cash Flow Margin | 180.04% | -233.38% | -840.06% | -422.47% | -25.78% | 130.89% |
Effective Tax Rate | 19.75% | 19.82% | 19.81% | 20.06% | 1.19% | 66.92% |
Revenue as Reported | 620,071 | 509,076 | 278,943 | 200,015 | 33,641 | 22,706 |