Vietnam Herbs and Foods JSC (HNX:VHE)
Vietnam · Delayed Price · Currency is VND 2,900.00
-100.00 (-3.33%)
At close: Aug 13, 2026
HNX:VHE Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 450,816 | 534,711 | 436,102 | 314,415 | 265,324 | 230,643 | |
Revenue Growth | -20.91% | 22.61% | 38.70% | 18.50% | 15.04% | 60.64% |
Cost of Revenue | 410,332 | 491,808 | 420,327 | 301,640 | 254,103 | 197,316 |
Gross Profit | 40,483 | 42,903 | 15,775 | 12,775 | 11,222 | 33,327 |
Selling, General & Admin | 6,919 | 6,472 | 6,951 | 5,902 | 4,905 | 25,241 |
Operating Expenses | 6,919 | 6,472 | 6,951 | 5,902 | 4,905 | 25,241 |
Operating Income | 33,564 | 36,431 | 8,824 | 6,873 | 6,316 | 8,085 |
Interest Expense | -18,113 | -14,005 | -6,725 | -4,815 | -4,303 | -5,289 |
Interest & Investment Income | - | 2.08 | 2.22 | 2.83 | 74.05 | 110.25 |
Currency Exchange Gain (Loss) | -13.77 | -60.12 | 81.87 | 50.46 | - | - |
Other Non Operating Income (Expenses) | -714.25 | -236.82 | 828.98 | -69.45 | -230.35 | -209.11 |
Pretax Income | 14,723 | 22,130 | 3,013 | 2,042 | 1,857 | 2,698 |
Income Tax Expense | 3,062 | 4,488 | 401.45 | 415.08 | 425.81 | 580.34 |
Earnings From Continuing Operations | 11,661 | 17,642 | 2,611 | 1,627 | 1,431 | 2,118 |
Minority Interest in Earnings | -53.44 | -50.05 | -169.28 | - | - | - |
Net Income | 11,607 | 17,592 | 2,442 | 1,627 | 1,431 | 2,118 |
Net Income to Common | 11,607 | 17,592 | 2,442 | 1,627 | 1,431 | 2,118 |
Net Income Growth | -12.15% | 620.42% | 50.06% | 13.70% | -32.41% | -76.78% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 32 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 32 |
Shares Change | 1.07% | - | - | -0.43% | 5.31% | - |
EPS (Basic) | 351.79 | 530.85 | 73.69 | 49.10 | 43.00 | 67.00 |
EPS (Diluted) | 351.79 | 530.85 | 73.69 | 49.10 | 43.00 | 67.00 |
EPS Growth | -13.08% | 620.42% | 50.06% | 14.19% | -35.82% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -49,310 | -111,282 | -2,063 | 100,884 | 7,253 | -162,445 |
Free Cash Flow Per Share | -1494.46 | -3357.93 | -62.24 | 3044.18 | 217.92 | -5139.55 |
Gross Margin | 8.98% | 8.02% | 3.62% | 4.06% | 4.23% | 14.45% |
Operating Margin | 7.45% | 6.81% | 2.02% | 2.19% | 2.38% | 3.51% |
Profit Margin | 2.57% | 3.29% | 0.56% | 0.52% | 0.54% | 0.92% |
Free Cash Flow Margin | -10.94% | -20.81% | -0.47% | 32.09% | 2.73% | -70.43% |
EBITDA | 40,356 | 43,242 | 14,480 | 13,756 | 13,210 | 14,700 |
EBITDA Margin | 8.95% | 8.09% | 3.32% | 4.38% | 4.98% | 6.37% |
D&A For EBITDA | 6,792 | 6,811 | 5,656 | 6,883 | 6,894 | 6,614 |
EBIT | 33,564 | 36,431 | 8,824 | 6,873 | 6,316 | 8,085 |
EBIT Margin | 7.45% | 6.81% | 2.02% | 2.19% | 2.38% | 3.51% |
Effective Tax Rate | 20.80% | 20.28% | 13.33% | 20.32% | 22.93% | 21.51% |
Revenue as Reported | 450,816 | 534,711 | 436,102 | 314,415 | 265,324 | 230,643 |